Name _____________________________________ACCT 223
Extra Credit – Balance Sheet
Using the account balances below, prepare a Balance Sheet in PROPER format, assuming the
Net Income for the year is $200,000. Not all accounts will be used.
12/31/2023
Accounts Payable
Accounts Receivable
Additional Paid-in Capital
Automobiles
Building Improvements
Buildings
Cash
Coal
Cost of Goods Sold (COGS)
Common Stock $1 par, 400,000 shs authorized, 30,000 shs issued, 25,000
shs outstanding
Computer Software
Conferences & Travel Expense
Depreciation, Depletion & Amortization Expense
Dividends Paid
General & Administrative Expense
Goodwill
Income Tax Expense
Insurance Expense
Interest Expense
Interest Income
Interest Payable
Land
Accumulated Amortization
Accumulated Depletion
Accumulated Depreciation
Long-Term Bonds Payable
Long-Term Note Payable
Inventory
Net Sales
Patents
Preferred Stock, $1 par, 15,000 shs outstanding
Prepaid Insurance
Equipment
Payroll Taxes Expense
Retained Earnings (1/1/23 = $100,000)
Selling & Advertising Expense
Short-Term Investments
Short-term Note Payable
$
$
$
$
$
$
$
$
$
80,000
90,000
10,000
30,000
60,000
325,000
125,000
20,000
600,000
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
30,000
40,000
10,000
15,000
10,000
155,000
120,000
30,000
60,000
20,000
25,000
20,000
130,000
(25,000)
(30,000)
(140,000)
195,000
205,000
25,000
1,265,000
35,000
15,000
15,000
115,000
30,000
?
20,000
25,000
140,000
$
$
$
Timber
Trademarks
Treasury Stock 5,000 shs
Utilities Expense
Wages Expense
Wages Payable
$
$
$
$
$
$
25,000
15,000
(5,000)
20,000
130,000
20,000
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more