Acc 302 Tableau

Hello,

I already did part II and III but I need Help with part one.

Assignment #3: Analytics in Action – Implementing the DuPont
Method
Due Sunday Week 7
130 Points
Background
A key purpose of financial statements is to provide useful information to decision makers,
including investors. Investors can use the information contained in financial statements to better
understand company performance so they can make better investment decisions. One
introductory framework that has been especially useful in understanding company performance
is the DuPont Method (sometimes called DuPont Analysis, DuPont Model or DuPont
Framework). To understand the DuPont Method, it helps to use an analytics mindset. For this
case, we (1) define an analytics mindset, (2) discuss the history of and ratios involved in the
DuPont Method and (3) use the DuPont Method to perform data analytics and data visualization
techniques.
Implementing an analytics mindset
Having and using an analytics mindset is critical in accounting and business. This case focuses
on developing all aspects of your analytics mindset. As a review, an analytics mindset is the
ability to:
►
Ask the right questions.
►
Extract, transform and load relevant data into a data analysis tool.
►
Apply appropriate data analytic techniques.
►
Interpret and share the results with stakeholders.
DuPont Formula
Net Income
Net Income
Sales
Total Assets
=
*
*
Shareholders’ Equity
Sales
Total Assets
Shareholders’ Equity
Return on equity: This represents the amount of net income that is generated for each dollar of
shareholder’s equity. It can be interpreted as the amount of net income generated for each
dollar of value that a shareholder owns of the company. This number can be either negative or
positive.
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
1
Profit margin ratio: This represents the amount of net income that is generated for each dollar of
sales. It can be interpreted as the percentage of each dollar of sales that the company retains
as earnings. Since net income can be negative, this ratio can be either negative or positive.
Asset turnover ratio: This represents the amount of sales that is generated for each dollar of
assets the company owns. This is often interpreted as the efficiency of the company—how
many sales it can generate given the assets it owns. Except in very unusual circumstances, this
ratio is positive.
Financial leverage ratio: This represents the amount of assets that is financed by shareholders,
as opposed to debt holders. Except in very unusual circumstances, this ratio is positive.
Case Overview
For this case, you will implement an analytics mindset by comparing and contrasting different
companies within different industries using the accounting ratios from the DuPont method. In
Part I of the case, you will gain an understanding of a few accounting ratios, which will help you
to develop the right questions about the companies you are analyzing. In Part II, you will load
the data into Tableau and perform some simple tests to verify that you have loaded it correctly.
In Part III, you will analyze the data. Finally, in Part IV, you will summarize and interpret your
findings.
Data
In the accompanying spreadsheet (Analytics_mindset_case_studies_DuPont.xls), you have
financial statement data for approximately 30 companies for each of six different industry groups
(total sample size of almost 180 companies). The sheets contain financial statement information
for fiscal years 2013-2015, inclusive. These companies are all publicly traded on the NASDAQ
stock exchange and range in size from some of the largest to the smallest in their respective
industry groupings.
For this case, you will not be using all data items.
Deliverables:
There are 2 deliverables. You will need submit the following:
•
•
Completed Word template with your responses.
The Tableau workbook file that has the data you loaded and used to answer Part II.
o There needs to be a separate tab for each question
Naming convention for files:
Last Name_First Initial_DuPont Case Study Report.docx
Last Name_First Initial_Part II_ETL.twbx
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
2
Resources:
•
•
•
How-to Videos (located under Week 7 Documents and Resources)
o Please note that your screen may look a little different based on using a more
updated version of the software.
Tableau training videos: Free Training Videos use the search box to find videos
o Getting Started: Introduction to Tableau
o Understanding the Tableau Interface
o Getting Started with Data
APA paper template (Available under Course Information)
Rubric:
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
3
Evaluation Criteria for: AIA- DuPont Case
Part I – 130
points
Dev
NSW
Report addresses all
questions listed under
Part I. Answers to the
questions include the
rationale behind the
stated expectations.
Report address 4 of the 5
questions listed under
Part I. Answers to the
questions include the
‘rationale behind the
stated expectations.
Less than 4 of the 5
questions are addressed
in the Background. Little
to no rationale is given to
support the stated
expectations.
Part 2 (30%)
30 points
Each of the 5 questions
are answered correctly
and supported by the
submitted Tableau
workbook. Workbook
illustrates analytics
performed needed to
answer the questions.
At least 4 of the 5
questions are answered
correctly and supported
by the submitted Tableau
workbook. Workbook
illustrates some of the
analytics performed
needed to answer the
questions.
Less than 4 of the 5
questions are answered
correctly. Supporting
Tableau workbook is not
submitted.
Part III (40%)
Each of the 6 questions
are clearly and fully
addressed using the
provided Tableau
visualizations. Answers
show a clear indication
of using and
understanding the
visualizations for
appropriate analysis.
At least 4 of the 6
questions are somewhat
clearly and fully
addressed using the
provided Tableau
visualizations. Answers
show an attempt at using
and understanding the
visualizations for
appropriate analysis.
Less than 4 of the 6
questions are addressed.
Answers/analysis is
unclear. Answers show no
attempt at using and
understanding the
visualizations for
appropriate analysis.
Summary and
conclusion are concise
and synthesizes the
information from Parts I
– III. Key takeaways
from each visualization
are described.
Summary and conclusion
are somewhat concise
and synthesizes the
information from Parts I –
III. Key takeaways from
each visualization are
described.
Summary and conclusion
are concise but does not
clearly synthesize the
information from Parts I –
III. Key takeaways from
each visualization are not
described.
Clearly uses proper
grammar, APA for in text
citations and for all
references.
Has more than three
errors in APA, grammar
and or punctuation.
Has more than four errors
in APA, grammar and or
punctuation.
Part I (20%)
15 points
50
Part IV (40%)
30 points
Grammar,
Speech
Patterns,
Punctuation
and APA
(10%)
WD
5 points
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
4
N S W = Needs Significant Work
Well Developed
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
D = Developing
WD =
5
Assignment #3: Analytics in Action – Implementing the DuPont
Method [ Enter Your Name Here]
NOTE: Use this template to enter your answers to the following questions. For Part II,
you must include your answers and not just reference your Tableau file.
Part I: Ask the right questions
A significant portion of developing your analytical mindset happens before you analyze data.
While you already have a fundamental understanding of the DuPont Method and are aware of
the data elements available to you, you have not yet determined the best way to analyze the
data to provide the most relevant insights. To gather the most relevant insights, you must start
by asking the right questions of the data. In this section, you will first think through the DuPont
Method in more detail so you understand some of the business context. From there, you will
identify questions for the data that will provide insights to your stakeholder. Assume your
stakeholder is an investor whose objective is to make some quality investments in the near
future based on the performance of the companies in this data set. Your stakeholder is
interested in both an industry recommendation and a company recommendation.
Required
1.
Describe whether you want a high value or a low value for each ratio, independent of the
other ratios.
–
Return on equity:
–
Profit margin ratio:
–
Asset turnover ratio:
–
Financial leverage ratio:
2.
The profit margin ratio is the only ratio that makes up ROE that can be negative (except
in relatively rare cases). Describe how the interpretation of the Asset Turnover Ratio and the
Financial Leverage Ratio change based on whether the Profit Margin Ratio is positive or
negative.
3.
How can a company improve each ratio? Make sure to discuss how changes in either
the numerator or denominator can improve the ratio. For each ratio, do you think it is “better” to
focus on improving the numerator or denominator?
4.
Before you analyze the data, it is helpful to develop an expectation of what you think you
might see. What industry do you believe will have the highest and lowest values for the
2015 fiscal year for each item below? Why?
–
Return on equity
–
Profit margin ratio
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
1
–
Asset turnover ratio
–
Financial leverage ratio
(There are no right or wrong answers for these questions. In answering question 4 consider:
►
Which industries likely have high profit margins? Why?
►
Which industries will need more or fewer assets to generate sales? Why?
►
Are some industries more likely to use debt financing? Why?
►
How does government regulation of public utilities likely influence their ratios? Are there
other factors, like government regulation, that can impact these different industries? )
5.
What questions do you want to ask of the data? Think about relevant insights you want
to gain for your stakeholder and identify at least five questions that you want to answer.
Part II: Extract, transform and load the data (the ETL process)
The data for this case was extracted from company financial statements posted online from
credible sources. The extraction of the data from the online sources was performed for you and
the data has been loaded into the Excel file. That is, you can assume that the web scrapper
accurately and completely extracted the information and loaded it into Excel. Most of the
transformation work has been done for you as well. You will be required to do some
transformation to analyze the data once it has been loaded into the appropriate analysis tool
(e.g., you will need to compute the ratios involved in the DuPont Method). You should load the
data into an analytics tool for analysis—we will be using Tableau in this case.
Hint: when loading the data into Tableau, you need data from both the income statement and
the balance sheet tabs. Make sure that you link the income and balance sheet data correctly by
matching the data on both ticker symbol and year.
Note: Start with a new Tableau workbook. Do not use the accompanying Tableau
workbook file. The accompanying Tableau workbook is for use in completing Part
III.
Required
When you are finished loading the data, you should answer these simple questions to make
sure you loaded the data correctly (by testing for completeness and accuracy).
1.
What are the combined total assets of all companies for all years?
2.
How many different companies are listed in the dataset?
3.
How many different companies are there in each industry?
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
2
–
–
–
–
–
–
4.
Capital goods
Finance
Public utilities
Transportation
Consumer services
Technology
What are the total sales for each industry in 2013 (do not round your answers)?
–
–
–
–
–
–
Capital goods
Finance
Public utilities
Transportation
Consumer services
Technology
5.
What company had the most sales over the three-year period and what was the total
amount of those sales?
Part III: Apply appropriate data analytic techniques
You are now ready to analyze the data. Previously, you identified five questions that you
thought would provide relevant insights of the data. Before answering those questions, answer
the questions that are listed below. (Refer to the indicated tab in the accompanying Tableau
workbook to help answer the following questions.)
Required
Questions about industries
1.
Which industries for fiscal year 2015 are the highest and lowest performing for each of
the following performance indicators? For measuring performance, use the median industry
performance to control for the potentially large effects of outliers. Compare your answers to
what you predicted in Part I. What did you predict correctly and where were you incorrect? Why
do you think you were incorrect for some industries? [View Data Visualizations for Part
III_DuPont.twbx Tab P3Q1]
Item
Highest
Lowest
Return on equity
Profit margin ratio
Asset turnover ratio
Financial leverage ratio
(Complete this chart and include in your final report.)
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
3
2.
Which industry has seen the greatest improvement in median ROE from 2013 to 2015?
What are the best explanations, based on the ratios in the DuPont Method, for why the ROE
has improved in that industry? [View Data Visualizations for Part III_DuPont.twbx Tab P3Q2]
3.
Assume you want to invest in one of the industries included in the dataset (i.e., buy stock
in all companies in one industry). Which industries do you think will offer the highest and lowest
return in 2016? Which industries will provide the safest and riskiest return in 2016? Does
removing outliers change your opinion? [View Data Visualizations for Part III_DuPont.twbx Tab
P3Q3]
Questions about individual companies
4.
What companies have the best ROE within each industry for 2015? Sort the data so you
can see the companies listed from highest to lowest ROE. What observations do you make
about differences in ROE for the different companies? [View Data Visualizations for Part
III_DuPont.twbx Tab P3Q4]
5.
Companies that have negative profit margins but are increasing their asset turnover ratio
are “accelerating into a brick wall” (i.e., they are getting better at losing money). What three
companies in 2015 are the worst in that they have a negative profit margin and the highest
asset turnover ratio? Give the name of the company. [View Data Visualizations for Part
III_DuPont.twbx Tab P3Q5]
6.
The included dashboard allows you to evaluate how a company’s ratios change between
2014 and 2015. The dashboard shows the ratios for 2014 and 2015, the percentage change
from one year to the next, and the percentage change for the company’s industry. Choose
three different companies and discuss what you learn about the company based on these
metrics. [View Data Visualizations for Part III_DuPont.twbx Tab P3Q6]
Part IV: Summary and Conclusions
Write a concise summary of the information you presented in Parts I through III. For each of the
questions in Part III, interpret your analysis by summarizing the visualization. Describe/explain
key takeaways from each of the visualizations rather than trying to replicate the visualizations in
written form. (2 -3 paragraphs).
Used with permission
Copyright © 2020 Ernst & Young Foundation (US).
4
Ticker
AAL
AAL
AAL
AAPL
AAPL
AAPL
ACPW
ACPW
ACPW
ACY
ACY
ACY
ADGE
ADGE
ADGE
AEHR
AEHR
AEHR
AHH
AHH
AHH
AIRT
AIRT
AIRT
AMZN
AMZN
AMZN
AROW
AROW
AROW
ASTE
ASTE
ASTE
ATSG
ATSG
ATSG
AVAV
AVAV
AVAV
AXDX
AXDX
AXDX
AZUR
AZUR
AZUR
Name
American Airlines Group Inc.
American Airlines Group Inc.
American Airlines Group Inc.
Apple Inc.
Apple Inc.
Apple Inc.
Active Power Inc
Active Power Inc
Active Power Inc
Aerocentury Corp.
Aerocentury Corp.
Aerocentury Corp.
American DG Energy Inc.
American DG Energy Inc.
American DG Energy Inc.
Aehr Test Systems
Aehr Test Systems
Aehr Test Systems
Armada Hoffler Properties Inc.
Armada Hoffler Properties Inc.
Armada Hoffler Properties Inc.
Air T Inc.
Air T Inc.
Air T Inc.
Amazon.com Inc.
Amazon.com Inc.
Amazon.com Inc.
Arrow Financial Corporation
Arrow Financial Corporation
Arrow Financial Corporation
Astec Industries Inc.
Astec Industries Inc.
Astec Industries Inc.
Air Transport Services Group Inc.
Air Transport Services Group Inc.
Air Transport Services Group Inc.
AeroVironment Inc.
AeroVironment Inc.
AeroVironment Inc.
Accelerate Diagnostics Inc.
Accelerate Diagnostics Inc.
Accelerate Diagnostics Inc.
Azure Midstream Partners LP
Azure Midstream Partners LP
Azure Midstream Partners LP
Industry
Transportation
Transportation
Transportation
Technology
Technology
Technology
Public Utilities
Public Utilities
Public Utilities
Technology
Technology
Technology
Public Utilities
Public Utilities
Public Utilities
Capital Goods
Capital Goods
Capital Goods
Finance
Finance
Finance
Transportation
Transportation
Transportation
Consumer Services
Consumer Services
Consumer Services
Finance
Finance
Finance
Capital Goods
Capital Goods
Capital Goods
Transportation
Transportation
Transportation
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Public Utilities
Public Utilities
Public Utilities
Year
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
BA
BA
BA
BAC
BAC
BAC
BEL
BEL
BEL
BJRI
BJRI
BJRI
BT
BT
BT
BWP
BWP
BWP
BYBK
BYBK
BYBK
C
C
C
CARV
CARV
CARV
CATO
CATO
CATO
CFBK
CFBK
CFBK
CFNL
CFNL
CFNL
CHL
CHL
CHL
CMCSA
CMCSA
CMCSA
CMRE
CMRE
CMRE
CNET
CNET
Boeing Co.
Boeing Co.
Boeing Co.
Bank of America Corp. Corporation
Bank of America Corp. Corporation
Bank of America Corp. Corporation
Belmond Ltd.
Belmond Ltd.
Belmond Ltd.
BJ’s Restaurants Inc.
BJ’s Restaurants Inc.
BJ’s Restaurants Inc.
BT Group PLC
BT Group PLC
BT Group PLC
Boardwalk Pipeline Partners L.P.
Boardwalk Pipeline Partners L.P.
Boardwalk Pipeline Partners L.P.
Bay Bancorp Inc.
Bay Bancorp Inc.
Bay Bancorp Inc.
Citigroup Inc.
Citigroup Inc.
Citigroup Inc.
Carver Bancorp Inc.
Carver Bancorp Inc.
Carver Bancorp Inc.
Cato Corporation
Cato Corporation
Cato Corporation
Central Federal Corporation
Central Federal Corporation
Central Federal Corporation
Cardinal Financial Corporation
Cardinal Financial Corporation
Cardinal Financial Corporation
China Mobile Ltd.
China Mobile Ltd.
China Mobile Ltd.
Comcast Corp.
Comcast Corp.
Comcast Corp.
Costamare Inc.
Costamare Inc.
Costamare Inc.
ChinaNet Online Holdings Inc.
ChinaNet Online Holdings Inc.
Capital Goods
Capital Goods
Capital Goods
Finance
Finance
Finance
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Finance
Consumer Services
Consumer Services
Consumer Services
Finance
Finance
Finance
Finance
Finance
Finance
Public Utilities
Public Utilities
Public Utilities
Consumer Services
Consumer Services
Consumer Services
Transportation
Transportation
Transportation
Technology
Technology
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
CNET
CNI
CNI
CNI
COSI
COSI
COSI
COST
COST
COST
COYN
COYN
COYN
CP
CP
CP
CPF
CPF
CPF
CSBK
CSBK
CSBK
CSCO
CSCO
CSCO
CSX
CSX
CSX
CUDA
CUDA
CUDA
CVLT
CVLT
CVLT
CZFC
CZFC
CZFC
CZR
CZR
CZR
DAL
DAL
DAL
DCIX
DCIX
DCIX
DCM
ChinaNet Online Holdings Inc.
Canadian National Railway Company
Canadian National Railway Company
Canadian National Railway Company
Cosi Inc.
Cosi Inc.
Cosi Inc.
Costco Wholesale Corp.
Costco Wholesale Corp.
Costco Wholesale Corp.
COPsync Inc.
COPsync Inc.
COPsync Inc.
Canadian Pacific Railway Ltd.
Canadian Pacific Railway Ltd.
Canadian Pacific Railway Ltd.
Central Pacific Financial Corp.
Central Pacific Financial Corp.
Central Pacific Financial Corp.
Clifton Bancorp Inc.
Clifton Bancorp Inc.
Clifton Bancorp Inc.
Cisco Systems Inc.
Cisco Systems Inc.
Cisco Systems Inc.
CSX Corporation
CSX Corporation
CSX Corporation
Barracuda Networks Inc.
Barracuda Networks Inc.
Barracuda Networks Inc.
CommVault Systems Inc.
CommVault Systems Inc.
CommVault Systems Inc.
Citizens First Corporation
Citizens First Corporation
Citizens First Corporation
Caesars Entertainment Corporation
Caesars Entertainment Corporation
Caesars Entertainment Corporation
Delta Air Lines Inc.
Delta Air Lines Inc.
Delta Air Lines Inc.
Diana Containerships Inc.
Diana Containerships Inc.
Diana Containerships Inc.
NTT DoCoMo Inc. ADR
Technology
Transportation
Transportation
Transportation
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Technology
Technology
Technology
Transportation
Transportation
Transportation
Finance
Finance
Finance
Finance
Finance
Finance
Technology
Technology
Technology
Transportation
Transportation
Transportation
Technology
Technology
Technology
Technology
Technology
Technology
Finance
Finance
Finance
Consumer Services
Consumer Services
Consumer Services
Transportation
Transportation
Transportation
Transportation
Transportation
Transportation
Technology
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
DCM
DCM
DDAY
DDAY
DDAY
DHR
DHR
DHR
DIS
DIS
DIS
DRYS
DRYS
DRYS
DTRM
DTRM
DTRM
DUK
DUK
DUK
DYN
DYN
DYN
EGLE
EGLE
EGLE
EPD
EPD
EPD
ESEA
ESEA
ESEA
EVI
EVI
EVI
F
F
F
FB
FB
FB
FCBC
FCBC
FCBC
FDX
FDX
FDX
NTT DoCoMo Inc. ADR
NTT DoCoMo Inc. ADR
DraftDay Fantasy Sports Inc.
DraftDay Fantasy Sports Inc.
DraftDay Fantasy Sports Inc.
Danaher Corporation
Danaher Corporation
Danaher Corporation
Walt Disney Co.
Walt Disney Co.
Walt Disney Co.
DryShips Inc.
DryShips Inc.
DryShips Inc.
Determine Inc.
Determine Inc.
Determine Inc.
Duke Energy Corporation
Duke Energy Corporation
Duke Energy Corporation
Dynegy Inc.
Dynegy Inc.
Dynegy Inc.
Eagle Bulk Shipping Inc.
Eagle Bulk Shipping Inc.
Eagle Bulk Shipping Inc.
Enterprise Products Partners L.P.
Enterprise Products Partners L.P.
Enterprise Products Partners L.P.
Euroseas Ltd.
Euroseas Ltd.
Euroseas Ltd.
EnviroStar Inc.
EnviroStar Inc.
EnviroStar Inc.
Ford Motor Company
Ford Motor Company
Ford Motor Company
Facebook Inc.
Facebook Inc.
Facebook Inc.
First Community Bancshares Inc.
First Community Bancshares Inc.
First Community Bancshares Inc.
FedEx Corporation
FedEx Corporation
FedEx Corporation
Technology
Technology
Technology
Technology
Technology
Capital Goods
Capital Goods
Capital Goods
Consumer Services
Consumer Services
Consumer Services
Transportation
Transportation
Transportation
Technology
Technology
Technology
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Transportation
Transportation
Transportation
Public Utilities
Public Utilities
Public Utilities
Transportation
Transportation
Transportation
Consumer Services
Consumer Services
Consumer Services
Capital Goods
Capital Goods
Capital Goods
Technology
Technology
Technology
Finance
Finance
Finance
Transportation
Transportation
Transportation
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
FIX
FIX
FIX
FLL
FLL
FLL
FSNN
FSNN
FSNN
GD
GD
GD
GLBS
GLBS
GLBS
GLOW
GLOW
GLOW
GLRE
GLRE
GLRE
GM
GM
GM
GOOGL
GOOGL
GOOGL
GROW
GROW
GROW
GRPN
GRPN
GRPN
GSI
GSI
GXP
GXP
GXP
HD
HD
HD
HON
HON
HON
HSBC
HSBC
HSBC
Comfort Systems USA Inc.
Comfort Systems USA Inc.
Comfort Systems USA Inc.
Full House Resorts Inc.
Full House Resorts Inc.
Full House Resorts Inc.
Fusion Telecommunications International Inc.
Fusion Telecommunications International Inc.
Fusion Telecommunications International Inc.
General Dynamis Corporation
General Dynamis Corporation
General Dynamis Corporation
Globus Maritime Limited
Globus Maritime Limited
Globus Maritime Limited
Glowpoint Inc.
Glowpoint Inc.
Glowpoint Inc.
Greenlight Capital Reinsurance Ltd.
Greenlight Capital Reinsurance Ltd.
Greenlight Capital Reinsurance Ltd.
General Motors Company
General Motors Company
General Motors Company
Alphabet Inc.
Alphabet Inc.
Alphabet Inc.
US Global Investors Inc.
US Global Investors Inc.
US Global Investors Inc.
Groupon Inc.
Groupon Inc.
Groupon Inc.
General Steel Holdings Inc.
General Steel Holdings Inc.
Great Plains Energy Inc.
Great Plains Energy Inc.
Great Plains Energy Inc.
Home Depot Inc.
Home Depot Inc.
Home Depot Inc.
Honeywell International Inc.
Honeywell International Inc.
Honeywell International Inc.
HSBC Holdings PLC
HSBC Holdings PLC
HSBC Holdings PLC
Capital Goods
Capital Goods
Capital Goods
Consumer Services
Consumer Services
Consumer Services
Technology
Technology
Technology
Capital Goods
Capital Goods
Capital Goods
Transportation
Transportation
Transportation
Public Utilities
Public Utilities
Public Utilities
Finance
Finance
Finance
Capital Goods
Capital Goods
Capital Goods
Technology
Technology
Technology
Finance
Finance
Finance
Technology
Technology
Technology
Capital Goods
Capital Goods
Public Utilities
Public Utilities
Public Utilities
Consumer Services
Consumer Services
Consumer Services
Capital Goods
Capital Goods
Capital Goods
Finance
Finance
Finance
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
HTGM
HTGM
HTGM
IBM
IBM
IBM
IDN
IDN
IDN
INFN
INFN
INFN
INN
INN
INN
INTC
INTC
INTC
INVT
INVT
INVT
IOT
IOT
IOT
ISIG
ISIG
ISIG
JBT
JBT
JBT
JCTCF
JCTCF
JCTCF
JPM
JPM
JPM
LDL
LDL
LDL
LMT
LMT
LMT
LOAN
LOAN
LOAN
LOW
LOW
HTG Molecular Diagnostics Inc.
HTG Molecular Diagnostics Inc.
HTG Molecular Diagnostics Inc.
International Business Machines Corp.
International Business Machines Corp.
International Business Machines Corp.
Intelligchekc Mobilisa Inc.
Intelligchekc Mobilisa Inc.
Intelligchekc Mobilisa Inc.
Infinera Corporation
Infinera Corporation
Infinera Corporation
Summit Hotel Properties Inc.
Summit Hotel Properties Inc.
Summit Hotel Properties Inc.
Intel Corp.
Intel Corp.
Intel Corp.
Inventergy Global Inc.
Inventergy Global Inc.
Inventergy Global Inc.
Income Opportunity Realty Investors Inc.
Income Opportunity Realty Investors Inc.
Income Opportunity Realty Investors Inc.
Insignia Systems Inc.
Insignia Systems Inc.
Insignia Systems Inc.
John Bean Technologies Corporation
John Bean Technologies Corporation
John Bean Technologies Corporation
Jewett-Cameron Trading Company Ltd.
Jewett-Cameron Trading Company Ltd.
Jewett-Cameron Trading Company Ltd.
JP Morgan Chase & Co.
JP Morgan Chase & Co.
JP Morgan Chase & Co.
Lydall Inc.
Lydall Inc.
Lydall Inc.
Lockheed Martin Corp.
Lockheed Martin Corp.
Lockheed Martin Corp.
Manhattan Bridge Capital Inc.
Manhattan Bridge Capital Inc.
Manhattan Bridge Capital Inc.
Lowe’s Companies
Lowe’s Companies
Capital Goods
Capital Goods
Capital Goods
Technology
Technology
Technology
Technology
Technology
Technology
Public Utilities
Public Utilities
Public Utilities
Consumer Services
Consumer Services
Consumer Services
Technology
Technology
Technology
Public Utilities
Public Utilities
Public Utilities
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Technology
Technology
Technology
Consumer Services
Consumer Services
Consumer Services
Finance
Finance
Finance
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
LOW
LTRX
LTRX
LTRX
LUV
LUV
LUV
LYG
LYG
LYG
MCD
MCD
MCD
MHH
MHH
MHH
MICT
MICT
MICT
MOC
MOC
MOC
MSFT
MSFT
MSFT
NAO
NAO
NAO
NEE
NEE
NEE
NFBK
NFBK
NFBK
NFG
NFG
NFG
NGG
NGG
NGG
NM
NM
NM
NPK
NPK
NPK
NSC
Lowe’s Companies
Lantronix Inc.
Lantronix Inc.
Lantronix Inc.
Southwest Airlines Co.
Southwest Airlines Co.
Southwest Airlines Co.
Lloyds Banking Group PLC
Lloyds Banking Group PLC
Lloyds Banking Group PLC
McDonald’s Corp.
McDonald’s Corp.
McDonald’s Corp.
Mastech Holdings Inc.
Mastech Holdings Inc.
Mastech Holdings Inc.
Micronet Enertec Technologies Inc.
Micronet Enertec Technologies Inc.
Micronet Enertec Technologies Inc.
Command Security Corporation
Command Security Corporation
Command Security Corporation
Microsoft Corp.
Microsoft Corp.
Microsoft Corp.
Nordic American Offshore Ltd.
Nordic American Offshore Ltd.
Nordic American Offshore Ltd.
NextEra Energy Inc.
NextEra Energy Inc.
NextEra Energy Inc.
Northfield Bancorp Inc.
Northfield Bancorp Inc.
Northfield Bancorp Inc.
National Fuel Gas Company
National Fuel Gas Company
National Fuel Gas Company
National Grid PLC
National Grid PLC
National Grid PLC
Navios Maritime Holdings Inc.
Navios Maritime Holdings Inc.
Navios Maritime Holdings Inc.
National Presto Industries Inc.
National Presto Industries Inc.
National Presto Industries Inc.
Norfolk Southern Corporation
Consumer Services
Technology
Technology
Technology
Transportation
Transportation
Transportation
Finance
Finance
Finance
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Capital Goods
Capital Goods
Capital Goods
Consumer Services
Consumer Services
Consumer Services
Technology
Technology
Technology
Transportation
Transportation
Transportation
Public Utilities
Public Utilities
Public Utilities
Finance
Finance
Finance
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Transportation
Transportation
Transportation
Capital Goods
Capital Goods
Capital Goods
Transportation
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
NSC
NSC
NTT
NTT
NTT
NVGS
NVGS
NVGS
NWN
NWN
NWN
OPTT
OPTT
OPTT
ORBK
ORBK
ORBK
ORCL
ORCL
ORCL
OSGB
OSGB
OSGB
OTEL
OTEL
OTEL
PATI
PATI
PATI
PCH
PCH
PCH
PCTY
PCTY
PCTY
PEGA
PEGA
PEGA
PINC
PINC
PINC
PLCE
PLCE
PLCE
PRGN
PRGN
PRGN
Norfolk Southern Corporation
Norfolk Southern Corporation
Nippon Telegraph and Telephone Corporation
Nippon Telegraph and Telephone Corporation
Nippon Telegraph and Telephone Corporation
Navigator Holdings Ltd.
Navigator Holdings Ltd.
Navigator Holdings Ltd.
Northwest Natural Gas Company
Northwest Natural Gas Company
Northwest Natural Gas Company
Ocean Power Technologies Inc.
Ocean Power Technologies Inc.
Ocean Power Technologies Inc.
Orbotech Ltd.
Orbotech Ltd.
Orbotech Ltd.
Oracle Corp.
Oracle Corp.
Oracle Corp.
Overseas Shipholding Group Inc.
Overseas Shipholding Group Inc.
Overseas Shipholding Group Inc.
Otelco Inc.
Otelco Inc.
Otelco Inc.
Patriot Transportation Holding Inc.
Patriot Transportation Holding Inc.
Patriot Transportation Holding Inc.
Potlatch Corporation
Potlatch Corporation
Potlatch Corporation
Paylocity Holding Corporation
Paylocity Holding Corporation
Paylocity Holding Corporation
Pegasystems Inc.
Pegasystems Inc.
Pegasystems Inc.
Premier Inc.
Premier Inc.
Premier Inc.
Children’s Place Inc.
Children’s Place Inc.
Children’s Place Inc.
Paragon Shipping Inc.
Paragon Shipping Inc.
Paragon Shipping Inc.
Transportation
Transportation
Public Utilities
Public Utilities
Public Utilities
Transportation
Transportation
Transportation
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Capital Goods
Capital Goods
Capital Goods
Technology
Technology
Technology
Transportation
Transportation
Transportation
Public Utilities
Public Utilities
Public Utilities
Transportation
Transportation
Transportation
Consumer Services
Consumer Services
Consumer Services
Technology
Technology
Technology
Technology
Technology
Technology
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Consumer Services
Transportation
Transportation
Transportation
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
PWX
PWX
PWX
PXS
PYDS
PYDS
PYDS
RBCN
RBCN
RBCN
RFIL
RFIL
RFIL
RPT
RPT
RPT
RUN
RUN
RUN
RY
RY
RY
SAAS
SAAS
SAAS
SB
SB
SB
SBUX
SBUX
SBUX
SEDG
SEDG
SEDG
SIEB
SIEB
SIEB
SINO
SINO
SINO
SJI
SJI
SJI
SPG
SPG
SPG
STAF
Providence and Worcester Railroad Company
Providence and Worcester Railroad Company
Providence and Worcester Railroad Company
Pyxis Tankers Inc.
Payment Data Systems Inc.
Payment Data Systems Inc.
Payment Data Systems Inc.
Rubicon Technology Inc.
Rubicon Technology Inc.
Rubicon Technology Inc.
RF Industries Ltd.
RF Industries Ltd.
RF Industries Ltd.
Ramco-Gershenson Properties Trust
Ramco-Gershenson Properties Trust
Ramco-Gershenson Properties Trust
SunRun Inc.
SunRun Inc.
SunRun Inc.
Royal Bank of Canada
Royal Bank of Canada
Royal Bank of Canada
inContact Inc.
inContact Inc.
inContact Inc.
Safe Bulkers Inc.
Safe Bulkers Inc.
Safe Bulkers Inc.
Starbucks Corp.
Starbucks Corp.
Starbucks Corp.
SolarEdge Technologies Inc.
SolarEdge Technologies Inc.
SolarEdge Technologies Inc.
Siebert Financial Corporation
Siebert Financial Corporation
Siebert Financial Corporation
Sino-Global Shipping America Ltd.
Sino-Global Shipping America Ltd.
Sino-Global Shipping America Ltd.
South Jersey Industries Inc.
South Jersey Industries Inc.
South Jersey Industries Inc.
Simon Property Group Inc.
Simon Property Group Inc.
Simon Property Group Inc.
Staffing 360 Solutions Inc.
Transportation
Transportation
Transportation
Transportation
Finance
Finance
Finance
Technology
Technology
Technology
Capital Goods
Capital Goods
Capital Goods
Consumer Services
Consumer Services
Consumer Services
Capital Goods
Capital Goods
Capital Goods
Finance
Finance
Finance
Technology
Technology
Technology
Transportation
Transportation
Transportation
Consumer Services
Consumer Services
Consumer Services
Technology
Technology
Technology
Finance
Finance
Finance
Transportation
Transportation
Transportation
Public Utilities
Public Utilities
Public Utilities
Consumer Services
Consumer Services
Consumer Services
Technology
2013
2014
2015
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
STAF
STAF
STAG
STAG
STAG
STR
STR
STR
SUNW
SUNW
SUNW
SVT
SVT
SVT
T
T
T
TASR
TASR
TASR
TBI
TBI
TBI
TD
TD
TD
TEF
TEF
TEF
TIK
TIK
TIK
TIL
TIL
TK
TK
TK
TLN
TLN
TM
TM
TM
TMO
TMO
TMO
TSM
TSM
Staffing 360 Solutions Inc.
Staffing 360 Solutions Inc.
Stag Industrial Inc.
Stag Industrial Inc.
Stag Industrial Inc.
Questar Corporation
Questar Corporation
Questar Corporation
Sunworks Inc.
Sunworks Inc.
Sunworks Inc.
Servotronics Inc.
Servotronics Inc.
Servotronics Inc.
AT&T Inc.
AT&T Inc.
AT&T Inc.
Taser International Inc.
Taser International Inc.
Taser International Inc.
TrueBlue Inc.
TrueBlue Inc.
TrueBlue Inc.
Toronto-Dominion Bank
Toronto-Dominion Bank
Toronto-Dominion Bank
Telefonica S.A.
Telefonica S.A.
Telefonica S.A.
Tel-Instrument Electronics Corp.
Tel-Instrument Electronics Corp.
Tel-Instrument Electronics Corp.
Till Capital Ltd.
Till Capital Ltd.
Teekay Corporation
Teekay Corporation
Teekay Corporation
Talen Energy Corporation
Talen Energy Corporation
Toyota Motor Corp. ADR
Toyota Motor Corp. ADR
Toyota Motor Corp. ADR
Thermo Fisher Scientific Inc.
Thermo Fisher Scientific Inc.
Thermo Fisher Scientific Inc.
Taiwan Semiconductor Manufacturing Co. Ltd. ADR
Taiwan Semiconductor Manufacturing Co. Ltd. ADR
Technology
Technology
Consumer Services
Consumer Services
Consumer Services
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Public Utilities
Capital Goods
Capital Goods
Capital Goods
Public Utilities
Public Utilities
Public Utilities
Capital Goods
Capital Goods
Capital Goods
Technology
Technology
Technology
Finance
Finance
Finance
Public Utilities
Public Utilities
Public Utilities
Capital Goods
Capital Goods
Capital Goods
Finance
Finance
Transportation
Transportation
Transportation
Public Utilities
Public Utilities
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Technology
Technology
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2013
2014
2015
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
TSM
TSU
TSU
TSU
UAMY
UAMY
UAMY
ULTR
ULTR
ULTR
UNP
UNP
UNP
UPS
UPS
UPS
USB
USB
USB
UTX
UTX
UTX
VZ
VZ
VZ
WBK
WBK
WBK
WBKC
WBKC
WBKC
WEB
WEB
WEB
WFC
WFC
WFC
WGBS
WGBS
WGBS
WMS
WMS
WMS
WMT
WMT
WMT
WRLD
Taiwan Semiconductor Manufacturing Co. Ltd. ADR
TIM Participacoes S/A
TIM Participacoes S/A
TIM Participacoes S/A
United States Antimony Corporation
United States Antimony Corporation
United States Antimony Corporation
Ultrapetrol (Bahamas) Limited
Ultrapetrol (Bahamas) Limited
Ultrapetrol (Bahamas) Limited
Union Pacific Corp.
Union Pacific Corp.
Union Pacific Corp.
United Parcel Service Inc.
United Parcel Service Inc.
United Parcel Service Inc.
U.S. Bancorp
U.S. Bancorp
U.S. Bancorp
United Technologies Corporation
United Technologies Corporation
United Technologies Corporation
Verizon Communications Inc.
Verizon Communications Inc.
Verizon Communications Inc.
Westpac Banking Corporation
Westpac Banking Corporation
Westpac Banking Corporation
Wolverine Bancorp Inc.
Wolverine Bancorp Inc.
Wolverine Bancorp Inc.
Web.com Group Inc.
Web.com Group Inc.
Web.com Group Inc.
Wells Fargo & Co.
Wells Fargo & Co.
Wells Fargo & Co.
WaferGen Bio-systems Inc.
WaferGen Bio-systems Inc.
WaferGen Bio-systems Inc.
Advanced Drainage Systems Inc.
Advanced Drainage Systems Inc.
Advanced Drainage Systems Inc.
Wall-Mart Stores Inc.
Wall-Mart Stores Inc.
Wall-Mart Stores Inc.
World Acceptance Corporation
Technology
Public Utilities
Public Utilities
Public Utilities
Capital Goods
Capital Goods
Capital Goods
Transportation
Transportation
Transportation
Transportation
Transportation
Transportation
Transportation
Transportation
Transportation
Finance
Finance
Finance
Capital Goods
Capital Goods
Capital Goods
Public Utilities
Public Utilities
Public Utilities
Finance
Finance
Finance
Finance
Finance
Finance
Technology
Technology
Technology
Finance
Finance
Finance
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Capital Goods
Consumer Services
Consumer Services
Consumer Services
Finance
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
2014
2015
2013
WRLD
WRLD
YRD
YRD
YRD
ZHNE
ZHNE
ZHNE
World Acceptance Corporation
World Acceptance Corporation
Yirendai Ltd.
Yirendai Ltd.
Yirendai Ltd.
Zhone Technologies Inc.
Zhone Technologies Inc.
Zhone Technologies Inc.
Finance
Finance
Finance
Finance
Finance
Public Utilities
Public Utilities
Public Utilities
2014
2015
2013
2014
2015
2013
2014
2015
Financial
Statement
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Short Term
Cash & Short Term
Investment Cash
Investments
Accounts Receivables
2,200,000,000
660,000,000
10,300,000,000
1,600,000,000
2,700,000,000
(146,000,000)
8,100,000,000
1,800,000,000
2,100,000,000
(683,000,000)
6,900,000,000
1,400,000,000
8,700,000,000
3,500,000,000
40,500,000,000
20,600,000,000
10,200,000,000
(415,000,000)
25,100,000,000
27,200,000,000
19,100,000,000
7,300,000,000
41,600,000,000
30,300,000,000
12,800,000
(743,000)
12,800,000
9,100,000
14,900,000
2,100,000
14,900,000
11,200,000
12,300,000
(2,600,000)
12,300,000
8,800,000
2100000
515900
2100000
5200000
1800000
-272200
1800000
2000000
2700000
880500
2700000
17200000
9,800,000
(3,600,000)
9,800,000
1,300,000
11,800,000
2,000,000
11,800,000
1,200,000
5,600,000
(6,200,000)
5,600,000
1,000,000
2300000
251000
2300000
2600000
1800000
-515000
1800000
3400000
5500000
3700000
5500000
1400000
21,000,000
9,500,000
21,000,000
32,100,000
30,100,000
7,000,000
30,100,000
20,900,000
29,800,000
(474,000)
29,800,000
46,100,000
9,200,000
3,400,000
9,200,000
12,100,000
3,800,000
(5,400,000)
5,200,000
12,600,000
14,200,000
10,400,000
19,400,000
10,500,000
8,700,000,000
574,000,000
12,400,000,000
4,800,000,000
14,600,000,000
5,900,000,000
17,400,000,000
5,600,000,000
15,900,000,000
1,300,000,000
19,800,000,000
6,400,000,000
1,100,000
(3,700,000)
4,800,000
35,600,000
(45,400,000)
52,700,000
94,800,000
13,000,000
(22,500,000)
14,900,000
107,300,000
25,100,000
12,000,000
26,600,000
102,000,000
31,700,000
16,300,000
31,700,000
52,200,000
30,600,000
(1,100,000)
30,600,000
43,500,000
17,700,000
(12,900,000)
17,700,000
58,000,000
75,300,000
11,100,000
148,600,000
42,900,000
127,000,000
51,600,000
197,600,000
49,300,000
143,400,000
16,400,000
228,800,000
51,000,000
30,000,000
18,000,000
42,000,000
24,400
53,600,000
23,500,000
66,700,000
78,000
120,600,000
67,000,000
132,400,000
77,000
3,200,000
(2,400,000)
3,200,000
6,600,000
2,600,000
(554,000)
2,600,000
5,500,000
7,500,000
7,500,000
7,500,000
11,000,000
Cash
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
9,200,000,000
11,800,000,000
11,300,000,000
129,200,000
137,000,000
138,200,000
23,000,000
30,700,000
34,600,000
499,600,000
1,200,000,000
644,300,000
28,500,000
6,600,000
3,100,000
37,100,000
84,100,000
98,400,000
7,400,000,000
10,900,000,000
12,300,000,000
1,700,000,000
3,900,000,000
2,300,000,000
102,400,000
127,400,000
114,100,000
3400000
5000000
(1,300,000,000)
2,600,000,000
(431,000,000)
20,600,000,000
7,300,000,000
20,800,000,000
30,300,000
11,600,000
481,000
7,900,000
7,700,000
3,900,000
941,800,000
(375,200,000)
(445,600,000)
24,600,000
(21,900,000)
(3,500,000)
3,600,000
(6,400,000)
17,500,000
(6,600,000,000)
2,200,000,000
(11,200,000,000)
12,900,000
17,900,000
(71,600,000)
(3,800,000)
48,400,000
14,500,000
(6,000,000)
9,000,000
(2,300,000)
(37,900,000)
9,000,000
1,100,000
(4,200,000,000)
3,500,000,000
959,400,000
(9,200,000,000)
2,200,000,000
(1,600,000,000)
(173,900,000)
19,700,000
(13,200,000)
-2000000
1600000
15,300,000,000
13,100,000,000
12,100,000,000
6,900,000,000
7,900,000,000
8,900,000,000
129,200,000
137,000,000
138,200,000
31,000,000
30,700,000
34,600,000
2,500,000,000
4,300,000,000
6,000,000,000
28,500,000
6,600,000
3,100,000
47,300,000
46,200,000
39,200,000
12,800,000
18,800,000
25,400,000
2,600,000,000
2,700,000,000
2,800,000,000
128,900,000
120,000,000
135,100,000
194,600,000
245,300,000
260,600,000
40,000,000
39,200,000
41,000,000
69,400,000,000
67,900,000,000
65,000,000,000
5,300,000,000
4,500,000,000
2,400,000,000
102,400,000
127,400,000
114,500,000
6900000
8500000
2,400,000,000
2,800,000,000
3,700,000,000
6,400,000,000
6,300,000,000
6,900,000,000
20,300,000
8,600,000
11,500,000
12500000
10900000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
5500000
623,100,000
444,600,000
486,600,000
6,000,000
21,600,000
5,200,000
4,600,000,000
5,700,000,000
4,800,000,000
414000
586500
8300000
489,400,000
195,100,000
467,900,000
6,000,000,000
6,700,000,000
6,900,000,000
592,000,000
669,000,000
628,000,000
88700000
135900000
151400000
434000000
457700000
337700000
2,900,000,000
2,900,000,000
1,400,000,000
3,000,000,000
2,100,000,000
2,000,000,000
19,700,000
82,600,000
29,400,000
5,300,000,000
655000
57,300,000
(146,700,000)
125,800,000
(9,400,000)
15,500,000
(15,900,000)
1,100,000,000
1,100,000,000
(937,000,000)
239600
173400
7700000
138,800,000
(226,400,000)
331,400,000
(128,000,000)
36,700,000
(5,800,000)
(14,400,000)
166,700,000
(143,300,000)
(1,900,000,000)
(1,200,000,000)
151,000,000
(192,000,000)
77,000,000
(41,000,000)
-96400000
105800000
15500000
136900000
23800000
-120100000
2,300,000
(25,700,000)
3,900,000
1,000,000,000
35,000,000
(1,500,000,000)
197,000,000
(818,000,000)
(123,000,000)
(11,800,000)
62,300,000
(53,500,000)
(342,800,000)
8800000
623,100,000
444,600,000
486,600,000
6,000,000
21,600,000
5,200,000
6,100,000,000
7,300,000,000
6,400,000,000
414100
587500
8300000
834,800,000
195,100,000
467,900,000
4500000
826,400,000
883,200,000
632,100,000
1,100,000
1,100,000
2,400,000
1,200,000,000
1,100,000,000
1,200,000,000
101800
223600
426300
545,900,000
606,100,000
464,300,000
50,600,000,000
52,100,000,000
60,400,000,000
1,100,000,000
961,000,000
1,400,000,000
99500000
135900000
192100000
435900000
482700000
387600000
9,500,000,000
9,300,000,000
9,800,000,000
1,100,000,000
1,100,000,000
982,000,000
24100000
27800000
40700000
85000000
118500000
117700000
2,900,000,000
2,900,000,000
1,400,000,000
3,900,000,000
4,400,000,000
5,400,000,000
19,700,000
82,600,000
29,400,000
5,700,000,000
619,900,000
518,000,000
225,000,000
1,600,000,000
3,200,000,000
2,100,000,000
534,000
691,000
753,000
15,400,000,000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
5,100,000,000
880,300,000
5000000
4200000
3,100,000,000
3,000,000,000
790,800,000
3,900,000,000
3,400,000,000
4,300,000,000
689,300,000
658,900,000
15,000,000
12100000
16900000
13200000
1,500,000,000
2,000,000,000
857,000,000
843,000,000
2,000,000,000
544,000,000
19,700,000
40,000,000
24,900,000
122,500,000
74,400,000
34,900,000
11,900,000
25,700,000
14,600,000
9,200,000
3,900,000
14,500,000,000
10,800,000,000
14,300,000,000
1,000,000,000
4,300,000,000
4,900,000,000
4,900,000,000
2,900,000,000
3,800,000,000
331,100,000
(3,800,000,000)
-1600000
-1400000
4200000
1,400,000,000
(109,600,000)
(2,200,000,000)
544,000,000
(510,000,000)
848,000,000
253,200,000
(28,900,000)
(566,200,000)
-3800000
4800000
-3700000
77,000,000
535,000,000
(1,200,000,000)
495,000,000
1,000,000,000
(1,400,000,000)
1,600,000
20,300,000
(15,100,000)
40,800,000
17,500,000
(39,500,000)
(22,000,000)
14,000,000
(22,300,000)
(583,700)
3,300,000
(5,300,000)
(1,200,000,000)
(3,700,000,000)
3,500,000,000
939,000,000
992,000,000
592,000,000
(88,300,000)
181,100,000
(185,900,000)
2,100,000,000
(2,000,000,000)
855,000,000
5,300,000,000
2,900,000,000
1400000
5000000
4200000
3,100,000,000
3,000,000,000
790,800,000
3,900,000,000
3,400,000,000
4,300,000,000
689,300,000
658,900,000
15,000,000
12100000
16900000
13200000
1,600,000,000
2,000,000,000
857,000,000
868,000,000
2,100,000,000
644,000,000
33,500,000
48,300,000
24,900,000
122,500,000
74,400,000
293,500,000
11,900,000
25,700,000
14,600,000
5,900,000
9,200,000
3,900,000
36,600,000,000
31,200,000,000
35,200,000,000
11,400,000,000
11,200,000,000
18,400,000,000
16,400,000,000
14,300,000,000
3000000
4000000
4800000
3,500,000,000
3,600,000,000
4,000,000,000
7,000,000,000
7,800,000,000
8,000,000,000
361,000,000
450,100,000
31,600,000
3500000
3000000
5200000
3,000,000,000
2,800,000,000
2,500,000,000
420,000,000
270,000,000
402,000,000
11,200,000
14,700,000
7,100,000
5,500,000,000
3,800,000,000
2,600,000,000
3,300,000
3,000,000
2,600,000
2,300,000
999,200
2,100,000
87,300,000,000
92,800,000,000
102,000,000,000
1,200,000,000
1,700,000,000
2,600,000,000
4,900,000,000
2,900,000,000
3,800,000,000
5,000,000,000
5,500,000,000
5,700,000,000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
52,100,000
32,100,000
56,500,000
15,600,000
15,100,000
7500000
5,300,000,000
4,400,000,000
2,800,000,000
2,000,000
4,000,000
2,500,000
2,300,000
1,900,000
1,800,000
1,300,000,000
1,300,000,000
1,300,000,000
10,400,000,000
9,000,000,000
16,600,000,000
9,900,000,000
16,000,000,000
14,500,000,000
18,100,000
5,900,000
3,500,000
1300000000
1100000000
858100000
431300000
479100000
10,600,000
13,000,000
11,300,000
2,500,000,000
1,900,000,000
1,700,000,000
6,400,000,000
7,000,000,000
5,500,000,000
–
11,300,000
(20,000,000)
24,400,000
(5,700,000)
703,000
(496,000)
5600000
268100
1100000
2,000,000,000
(913,000,000)
(1,600,000,000)
(5,800,000)
194,000
(3,600,000)
76,000
(356,000)
(174,000)
(18,200,000)
8,300,000
100,100,000
1,600,000,000
(1,100,000,000)
(3,700,000,000)
4,100,000,000
(551,000,000)
(1,800,000,000)
(2,500,000)
(12,200,000)
(2,400,000)
31200000
-174600000
-223200000
-14500000
-20300000
1,300,000
2,400,000
(1,700,000)
507,000,000
(565,000,000)
(206,000,000)
1,800,000,000
537,000,000
(1,500,000,000)
60,600,000,000
(29,600,000,000)
(84,100,000,000)
52,100,000
32,100,000
56,500,000
14,900,000
15,600,000
15,100,000
8200000
6400000
7500000
5,300,000,000
4,900,000,000
2,800,000,000
5,900,000
6,100,000
2,500,000
2,300,000
1,900,000
1,800,000
312,000,000
346,700,000
354,000,000
1,900,000
4,700,000
1,700,000
6100000
7100000
7700000
9,200,000,000
8,600,000,000
7,800,000,000
847,000
1,200,000
690,000
4,100,000
3,300,000
2,700,000
30,200,000,000
29,500,000,000
25,000,000,000
58,700,000,000
64,400,000,000
73,100,000,000
18,100,000
5,900,000
3,500,000
1300000000
1100000000
858100000
434100000
481800000
11,400,000
14,200,000
13,400,000
2,500,000,000
1,900,000,000
1,700,000,000
6,400,000,000
7,000,000,000
5,500,000,000
22,800,000,000
25,600,000,000
26,400,000,000
9,400,000,000
11,600,000,000
13,900,000,000
1,500,000
2,500,000
1,800,000
136600000
164700000
115000000
576000000
202200000
347,700,000
259,100,000
326,500,000
1,400,000,000
1,400,000,000
1,500,000,000
7,900,000,000
8,000,000,000
8,100,000,000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
1800000
3600000
3300000
10,700,000,000
8,500,000,000
4,800,000,000
224400
3000000
6000000
124,300,000
86,500,000
149,100,000
85,200,000
74,700,000
62,400,000
5,700,000,000
2,600,000,000
15,300,000,000
1,800,000
1,400,000
554,600
3,000
2,000
21,800,000
7,200,000
8,500,000
29400000
33300000
37200000
8,300,000
4,300,000
4,400,000
75,400,000
62,100,000
75,900,000
2,600,000,000
1,400,000,000
1,100,000,000
1,000,000
47,700
106,800
541,000,000
391,000,000
-5500000
1800000
-319400
304,000,000
(2,200,000,000)
(790,000,000)
-1500000
2700000
3000000
19,700,000
(37,800,000)
62,600,000
34,000,000
(7,500,000)
(10,500,000)
(2,800,000,000)
(3,100,000,000)
12,700,000,000
(384,000)
(75,300)
(888,800)
1,000
4,000
(5,000)
1,500,000
(14,500,000)
1,300,000
-69600000
3900000
3900000
999,100
(4,000,000)
88,800
(14,000,000,000)
(11,900,000,000)
(7,300,000,000)
11,800,000
(13,400,000)
13,900,000
719,000,000
(1,200,000,000)
(356,000,000)
780,300
(973,300)
59,200
(473,000,000)
(150,000,000)
1800000
3600000
31500000
11,100,000,000
8,500,000,000
8,200,000,000
224400
3000000
6000000
297,000,000
326,100,000
274,700,000
85,200,000
74,700,000
62,400,000
20,100,000,000
14,100,000,000
25,300,000,000
1,800,000
1,400,000
554,600
3,000
7,000
2,000
21,800,000
16,900,000
18,000,000
29400000
33300000
37200000
8,300,000
4,300,000
4,400,000
603900
801100
716200
31,800,000,000
31,800,000,000
28,600,000,000
1000000
792100
1200000
102,000,000
154,600,000
186,200,000
10,400,000
7,700,000
22,200,000
3,600,000,000
4,400,000,000
6,200,000,000
4,500,000
259,000
31,900
44,500,000
40,500,000
59,200,000
4,300,000
7,800,000
8,400,000
186400000
176200000
212500000
3,400,000
2,500,000
3,700,000
75,400,000
62,100,000
75,900,000
2,600,000,000
1,400,000,000
1,100,000,000
1,000,000
47,700
106,800
666,000,000
576,000,000
53,900,000
88,900,000
86,300,000
5,800,000,000
5,900,000,000
8,100,000,000
10,900,000
19,400,000
20,600,000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
466,000,000
5200000
6300000
5000000
1,400,000,000
1,300,000,000
1,600,000,000
2,800,000,000
2,100,000,000
7,700,000,000
424,000
2,600,000
848,000
12800000
8600000
6500000
2,400,000
2,000,000,000
8,700,000,000
4,800,000,000
109,800,000
46,400,000
5,300,000
653,000,000
805,000,000
815,000,000
64,900,000
36,900,000
124,700,000
1,000,000,000
590,200,000
176,700,000
189,900,000
250,100,000
176,900,000
23,000,000
54,000,000
56,200,000
1,400,000,000
75,000,000
-6100000
1000000
-1300000
242,000,000
(73,000,000)
301,000,000
(53,700,000,000)
(2,700,000,000)
10,400,000,000
462,600,000
(720,800,000)
5,600,000,000
(235,000)
2,100,000
(1,700,000)
2200000
-4200000
-2100000
(1,200,000)
3,500,000
(1,000,000)
(3,100,000,000)
4,900,000,000
(3,100,000,000)
109,800,000
(63,400,000)
(41,100,000)
109,000,000
139,000,000
(6,000,000)
(67,500,000)
15,500,000
(24,900,000)
(9,600,000)
(26,300,000)
85,100,000
551,500,000
(493,300,000)
(358,700,000)
(70,500,000)
59,900,000
(73,200,000)
(14,500,000)
31,100,000
2,200,000
790,000,000
591,000,000
5200000
6300000
5000000
3,200,000,000
3,000,000,000
3,100,000,000
3200000
4000000
3000000
419,000,000
365,000,000
474,000,000
2,800,000,000
2,100,000,000
7,700,000,000
424,000
2,600,000
848,000
20300000
15000000
12100000
8,500
3,500,000
2,400,000
77,000,000,000
85,700,000,000
96,500,000,000
109,800,000
46,400,000
5,300,000
1,200,000,000
1,800,000,000
1,500,000,000
1,300,000,000
1,200,000,000
1,300,000,000
15,000,000
10,700,000
19,200,000
14200000
11100000
13100000
28,500,000
25,300,000
21,700,000
17,500,000,000
19,500,000,000
17,900,000,000
1,200,000
3,100,000
4,000,000
2,300,000,000
2,200,000,000
2,300,000,000
66,000,000
39,600,000
124,700,000
9,700,000,000
5,800,000,000
2,300,000,000
189,900,000
250,100,000
176,900,000
59,400,000
76,400,000
88,500,000
1,600,000,000
157,100,000
183,600,000
125,800,000
2,300,000,000
4,400,000,000
4,600,000,000
103,200,000
118,000,000
88,600,000
84,500,000
70,400,000
67,500,000
1,000,000,000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
973,000,000
1,100,000,000
5,500,000,000
9,600,000,000
7,100,000,000
194,700,000
62,500,000
87,800,000
9,500,000
9,500,000
4,200,000
2,200,000
20,000,000
17,800,000
161,200,000
149,900,000
175,700,000
14,600,000,000
17,800,000,000
21,700,000,000
601,900,000
512,400,000
513,400,000
9,900,000
5,100,000
6,900,000
5,600,000
4,600,000
7,900,000
78800000
81300000
80200000
114600000
93000000
198,300,000
131,800,000
146,500,000
194,100,000
174,000,000
173,300,000
31,600,000
14,000,000
2,500,000
(470,000,000)
128,000,000
(708,600,000)
229,400,000
(1,200,000,000)
53,900,000
(132,200,000)
25,300,000
548,000
63,000
(5,300,000)
(3,000,000)
7,500,000
3,500,000
(95,500,000)
(24,800,000)
29,400,000
(342,000,000)
3,200,000,000
3,900,000,000
94,600,000
(99,900,000)
113,600,000
(22,600,000)
(4,800,000)
1,800,000
(3,900,000)
(11,400,000)
(942,000)
3,200,000
-1400000
71300000
2400000
2700000
34400000
-21600000
57,500,000
(66,500,000)
14,700,000
17,500,000
(20,100,000)
(706,000)
13,600,000
(24,300,000)
(7,000,000)
973,000,000
1,100,000,000
10,800,000,000
9,900,000,000
7,400,000,000
194,700,000
62,500,000
87,800,000
14,800,000
9,800,000
6,900,000
20,400,000
34,500,000
17,800,000
205,100,000
159,900,000
185,700,000
32,200,000,000
38,800,000,000
54,400,000,000
601,900,000
512,400,000
513,400,000
9,900,000
5,100,000
6,900,000
57,800,000
31,000,000
7,900,000
7600000
78800000
81300000
156700000
211200000
219100000
255,600,000
291,600,000
387,200,000
209,100,000
236,500,000
225,300,000
33,200,000
14,900,000
2,500,000
1,100,000,000
946,000,000
29,200,000,000
27,300,000,000
25,300,000,000
11,800,000
7,200,000
19,300,000
145,300,000
69,800,000
75,300,000
923,900
346,100
185,100
210,300,000
260,300,000
311,800,000
6,900,000,000
7,000,000,000
6,400,000,000
55,400,000
165,700,000
90,500,000
7,700,000
5,700,000
6,900,000
6,900,000
7,100,000
7,500,000
16,600,000
9,900,000
13,400,000
356600000
756000
1100000
170300000
159300000
216600000
63,300,000
68,800,000
102,600,000
18,500,000
26,000,000
31,900,000
9,300,000
9,100,000
3,600,000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
2,600,000
6,400,000
6,300,000
4,100,000
26,600,000
55,000,000
22,000,000
195000
22100000
17900000
14700000
7600000
17,500,000
15,400,000
105,800,000
154,700,000
213,100,000
49200000
32500000
29100000
71,400,000
118,300,000
195,200,000
2,600,000,000
1,700,000,000
1,500,000,000
14600000
11400000
148400000
17,000,000
8,300,000
9,400,000
902,500
730,300
3,800,000
4,200,000
3,900,000
1,700,000,000
612,300,000
701,100,000
262800
1,700,000
3,800,000
(133,000)
3,500,000
22,800,000
28,400,000
1,300,000
1500000
3300000
-3100000
6400000
2800000
-7100000
1,600,000
3,500,000
(2,100,000)
9,900,000
52,500,000
51,700,000
3,200,000,000
1,700,000,000
(4,000,000,000)
312000
-16700000
-3400000
(38,100,000)
42,600,000
23,400,000
1,400,000,000
(867,300,000)
(178,300,000)
-6300000
-3400000
135000000
(3,500,000)
(8,700,000)
1,100,000
(1,400,000)
(2,100,000)
(172,200)
(820,000)
353,000
(294,000)
532,300,000
(1,100,000,000)
88,900,000
244000
2,600,000
6,400,000
6,300,000
4,100,000
26,600,000
55,000,000
22,000,000
34800000
45100000
30300000
11900000
14700000
7600000
9,200,000
17,500,000
15,400,000
105,800,000
154,700,000
213,100,000
5,700,000
5,000,000
5,000,000
455,000
585,000
1,000,000
1,100,000
3600000
8300000
1700000
3200000
2400000
4000000
24,800,000
27,800,000
36,100,000
9,700,000
41,200,000
70,200,000
49200000
32500000
104200000
121,400,000
118,300,000
196,700,000
3,200,000,000
1,800,000,000
1,600,000,000
14600000
11400000
148400000
17,000,000
8,300,000
9,400,000
3,000,000
902,500
730,300
60,100,000
89,500,000
87,000,000
1,700,000,000
612,300,000
701,100,000
262800
18700000
28100000
37200000
36,400,000
4,500,000
7,500,000
561,400,000
631,000,000
719,000,000
14000000
30400000
64800000
1,100,000
2,600,000
6,800,000
3,800,000
3,800,000
6,100,000
304,200,000
258,600,000
223,100,000
581,500,000
580,200,000
624,600,000
529000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
1300000
19200
13,500,000
30,800,000
20,400,000
16,000,000
32,000,000
25,000,000
10,400
414,100
12,100,000
4500000
4200000
3300000
697,000,000
8,600,000,000
5,100,000,000
37,200,000
60,300,000
59,500,000
122000000
19700000
29800000
13,700,000,000
7,900,000,000
2,800,000,000
310300
232100
185900
984,800
17,100,000
619,400,000
840,600,000
740,200,000
1,100,000,000
247,000,000
18,300,000,000
19,800,000,000
19,000,000,000
5,800,000,000
1,300,000,000
452,100,000
8,100,000,000
11,400,000,000
1100000
-1300000
(12,100,000)
17,300,000
(10,400,000)
(800,000)
16,000,000
(7,000,000)
(23,200)
403,700
11,600,000
-1100000
-336000
-898000
(1,500,000,000)
5,300,000,000
(3,500,000,000)
6,100,000
6,100,000
11,200,000
-7500000
-102300000
10100000
142,100,000
(733,700,000)
299,600,000
387,100,000
(4,500,000,000)
(4,300,000,000)
-102900
-78200
-46200
984,800
15,300,000
(24,800,000)
192,200,000
(73,200,000)
(211,000,000)
471,600,000
3,200,000,000
2,200,000,000
5,000,000,000
(4,500,000,000)
(891,400,000)
3,300,000,000
3,800,000,000
1300000
19200
13,500,000
30,800,000
20,400,000
16,000,000
32,000,000
25,000,000
10,400
414,100
12,100,000
4500000
4200000
3300000
3,400,000,000
10,500,000,000
5,500,000,000
51,400,000
81,100,000
109,800,000
136700000
21200000
29800000
17000000
18800000
4,700,000
4,200,000
5,400,000
217,200,000
118,100,000
168,000,000
3,300,000
9,200,000
5000000
6000000
6800000
12,900,000,000
14,500,000,000
18,300,000,000
22,500,000
30,700,000
27,700,000
202600000
370400000
489600000
16,700,000,000
11,400,000,000
6,100,000,000
310300
232100
185900
984,800
25,900,000
642,400,000
840,600,000
740,200,000
2,200,000,000
809,000,000
34,800,000,000
41,400,000,000
43,500,000,000
5,800,000,000
1,400,000,000
452,100,000
8,200,000,000
13,800,000,000
14,000,000,000
10,600,000,000
9,900,000,000
557900
2100000
1600000
100,000
6,100,000
798,700,000
425,200,000
428,700,000
610,000,000
427,000,000
80,000,000,000
77,800,000,000
73,400,000,000
1,900,000,000
2,500,000,000
2,500,000,000
2,500,000,000
3,600,000,000
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
17,100,000,000
2,200,000,000
2,000,000,000
1,500,000,000
266900
372800
133500
84,800,000
46,200,000
56,000,000
1,400,000,000
1,600,000,000
1,400,000,000
4,700,000,000
2,300,000,000
2,700,000,000
4,700,000,000
5,200,000,000
7,100,000,000
53,500,000,000
10,600,000,000
4,500,000,000
13800000
22500000
18700000
10700000
14700000
15200000
1,400,000
3,900,000
3,600,000
7,800,000,000
7,300,000,000
9,100,000,000
11,600,000
6,400,000,000
395,800,000
(23,200,000)
259,500,000
-980500
103300
9900
(149,600,000)
(37,600,000)
9,700,000
369,000,000
154,000,000
(195,000,000)
(2,700,000,000)
(2,400,000,000)
439,000,000
225,000,000
2,200,000,000
493,000,000
(217,000,000)
616,000,000
1,800,000,000
50,400,000,000
(42,900,000,000)
(6,100,000,000)
(817,600,000)
12,900,000,000
(8,600,000,000)
9,600,000
3,500,000
23,200,000
-1400000
8700000
-3800000
(1,900,000,000)
(348,000,000)
(460,000,000)
4400000
4000000
504000
(721,000)
2,600,000
(308,000)
1,200,000,000
(500,000,000)
1,900,000,000
857,200
17,800,000,000
2,200,000,000
2,000,000,000
1,800,000,000
266900
372800
384000
84,800,000
46,200,000
56,000,000
1,400,000,000
1,600,000,000
1,400,000,000
5,200,000,000
3,300,000,000
4,700,000,000
2,600,000,000
2,100,000,000
1,900,000,000
1,000,000,000
576000
454700
422700
89,700,000
55,400,000
50,700,000
1,400,000,000
1,600,000,000
1,400,000,000
6,500,000,000
6,700,000,000
7,100,000,000
4,700,000,000
5,200,000,000
7,100,000,000
54,100,000,000
11,200,000,000
4,800,000,000
11,500,000,000
11,300,000,000
10,700,000,000
12,400,000,000
14,000,000,000
13,500,000,000
13800000
22500000
18700000
17100000
16900000
12900000
10700000
14700000
15200000
1,400,000
3,900,000
3,600,000
7,800,000,000
7,300,000,000
9,100,000,000
11,600,000
367300
1500000
2200000
146,500,000
150,700,000
154,300,000
6,800,000,000
6,700,000,000
6,800,000,000
–
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
19,600,000
38,300,000
220,100
205,400,000
15,700,000
11,500,000
10,100,000
7,900,000
18,800,000
221,100
204,400,000
4,600,000
(4,200,000)
(1,400,000)
19,600,000
38,300,000
220,100
244,200,000
15,700,000
11,500,000
10,100,000
4,100,000
61,500,000
56,800,000
33,300,000
29,900,000
28,200,000
Other Current
Gross Property, Plant
Inventories
Assets
Total Current Assets and Equipment
Total Depreciation
1,000,000,000
1,500,000,000
14,300,000,000
30,400,000,000
(11,100,000,000)
1,000,000,000
1,300,000,000
12,100,000,000
35,300,000,000
(12,300,000,000)
863,000,000
748,000,000
10,000,000,000
40,700,000,000
(13,100,000,000)
1,800,000,000
10,300,000,000
73,300,000,000
28,500,000,000
(11,900,000,000)
2,100,000,000
14,100,000,000
68,500,000,000
39,000,000,000
(18,400,000,000)
2,300,000,000
15,100,000,000
89,400,000,000
49,300,000,000
(26,800,000,000)
12,000,000
680,000
34,600,000
22,000,000
(18,900,000)
6,800,000
800,000
33,700,000
21,900,000
(19,800,000)
6,500,000
792,000
28,400,000
21,200,000
(19,300,000)
0
0
7300000
203100000
-50700000
0
0
3900000
225700000
-39000000
0
0
20000000
186300000
-31100000
2,200,000
196,900
13,600,000
29,600,000
(7,600,000)
1,200,000
852,100
15,000,000
34,400,000
(9,500,000)
1,100,000
752,400
8,500,000
35,100,000
(9,600,000)
5400000
197000
10500000
9400000
-9100000
6100000
326000
11700000
9000000
-8600000
7100000
262000
14300000
8900000
-8400000
463,000,000
(105,200,000)
595,000,000
(116,100,000)
8,200,000
1,000,000
30,500,000
11,100,000
(7,600,000)
12,200,000
1,100,000
31,200,000
12,300,000
(8,300,000)
7,800,000
890,300
38,700,000
6,600,000
(4,000,000)
7,400,000,000
24,600,000,000
14,800,000,000
(3,900,000,000)
8,300,000,000
31,300,000,000
22,700,000,000
(5,800,000,000)
10,200,000,000
36,500,000,000
30,100,000,000
(8,200,000,000)
342,300,000
18,900,000
522,400,000
392,500,000
(208,000,000)
387,800,000
22,000,000
553,200,000
409,600,000
(222,000,000)
384,800,000
1,900,000
541,800,000
373,700,000
(203,500,000)
9,100,000
26,700,000
119,700,000
1,300,000,000
(452,200,000)
10,700,000
32,400,000
117,100,000
1,400,000,000
(516,200,000)
13,000,000
12,700,000
101,300,000
1,500,000,000
(611,300,000)
62,600,000
9,500,000
263,500,000
78,800,000
(54,400,000)
50,700,000
9,300,000
306,900,000
83,200,000
(63,200,000)
39,400,000
9,900,000
329,000,000
84,400,000
(70,900,000)
130,200
42,100,000
1,700,000
(626,800)
67,100,000
4,000,000
(1,400,000)
12,000
134,200,000
7,900,000
(2,900,000)
321,000
10,400,000
197,400,000
(34,900,000)
213,000
8,800,000
205,800,000
(43,700,000)
339,000
18,900,000
509,800,000
(24,700,000)
42,900,000,000
46,800,000,000
47,300,000,000
45,100,000
30,500,000
25,600,000
7,400,000
8,000,000
8,900,000
156,400,000
136,700,000
139,500,000
700,000
4,100,000
10,700,000
140,700,000
150,900,000
137,500,000
1,500,000,000
1,500,000,000
1,500,000,000
1,200,000,000
11,000,000
11,600,000
10,600,000
0
0
14,000,000
18,000,000
60,300,000
17,800,000
13,300,000
19,600,000
23,800,000
24,100,000
1,000,000,000
1,500,000,000
1,400,000,000
6,100,000
4,400,000
4,000,000
4,600,000
4,700,000
4,300,000
6,000,000,000
7,400,000,000
8,100,000,000
2,400,000,000
2,700,000,000
1,800,000,000
13,100,000
6,500,000
3,500,000
9600000
237000
65,100,000,000
67,800,000,000
68,200,000,000
281,800,000
231,500,000
216,300,000
70,800,000
81,300,000
93,000,000
7,000,000,000
9,500,000,000
11,100,000,000
177,100,000
149,600,000
169,800,000
390,200,000
446,700,000
454,500,000
79,300,000,000
79,500,000,000
78,400,000,000
14,100,000,000
13,500,000,000
12,300,000,000
146,800,000
159,000,000
145,100,000
34300000
27700000
25,300,000,000
26,700,000,000
28,400,000,000
1,600,000,000
1,500,000,000
1,400,000,000
752,500,000
833,000,000
907,600,000
75,200,000,000
81,500,000,000
72,300,000,000
8,700,000,000
9,400,000,000
9,700,000,000
385,700,000
409,200,000
421,600,000
191,300,000,000
214,100,000,000
217,900,000,000
72,400,000,000
76,400,000,000
81,800,000,000
3,200,000,000
3,200,000,000
3,200,000,000
3500000
3700000
(15,100,000,000)
(15,700,000,000)
(16,300,000,000)
(330,400,000)
(338,400,000)
(343,200,000)
(238,900,000)
(291,600,000)
(345,800,000)
(53,700,000,000)
(58,500,000,000)
(52,300,000,000)
(1,500,000,000)
(1,800,000,000)
(2,100,000,000)
(251,400,000)
(268,100,000)
(286,400,000)
(98,100,000,000)
(108,000,000,000)
(114,200,000,000)
(42,600,000,000)
(45,400,000,000)
(48,100,000,000)
(773,600,000)
(860,800,000)
(945,400,000)
-2500000
-2800000
0
257,900,000
289,200,000
255,600,000
779,000
825,000
1,100,000
7,900,000,000
8,500,000,000
8,900,000,000
357900
246100
484700
155,300,000
152,800,000
135,300,000
1,500,000,000
1,600,000,000
1,600,000,000
252,000,000
273,000,000
350,000,000
5100000
5600000
4500000
0
0
0
45,600,000
43,000,000
21,000,000
1,100,000,000
852,000,000
697,000,000
2,000,000
2,300,000
3,700,000
1,900,000,000
1900000
153,400,000
166,600,000
175,700,000
85,000
71,000
210,000
621,000,000
669,000,000
748,000,000
116600
24100
54800
373,600,000
148,500,000
38,900,000
3,900,000,000
4,100,000,000
4,400,000,000
219,000,000
209,000,000
196,000,000
29400000
33900000
4500000
34600000
29300000
36200000
246,100,000
230,000,000
128,000,000
3,100,000,000
4,000,000,000
796,000,000
19,000,000
845,000
1,100,000
753,100,000
21000000
1,900,000,000
1,800,000,000
1,500,000,000
9,300,000
24,800,000
8,800,000
15,800,000,000
17,600,000,000
17,300,000,000
990400
1200000
9400000
1,900,000,000
1,100,000,000
1,100,000,000
65,500,000,000
67,100,000,000
76,300,000,000
2,600,000,000
2,600,000,000
3,000,000,000
179400000
204400000
250000000
555500000
630500000
541600000
3,800,000,000
3,700,000,000
1,800,000,000
9,700,000,000
12,500,000,000
9,100,000,000
41,100,000
86,400,000
34,900,000
23,800,000,000
3800000
34,600,000,000
34,300,000,000
32,300,000,000
69,400,000
64,800,000
59,500,000
21,000,000,000
22,700,000,000
23,700,000,000
248600
328700
317900
18,400,000,000
18,100,000,000
16,700,000,000
12,400,000,000
12,500,000,000
12,400,000,000
37,200,000,000
39,300,000,000
41,600,000,000
23300000
28400000
40300000
48100000
120600000
168300000
16,100,000,000
16,700,000,000
9,100,000,000
29,600,000,000
31,300,000,000
33,900,000,000
284,400,000
334,400,000
423,300,000
73,400,000,000
-3100000
(10,000,000,000)
(9,700,000,000)
(8,800,000,000)
(61,300,000)
(57,500,000)
(47,600,000)
(7,100,000,000)
(7,800,000,000)
(8,300,000,000)
-113500
-152800
-193800
(5,800,000,000)
(5,600,000,000)
(5,000,000,000)
(9,100,000,000)
(9,300,000,000)
(9,100,000,000)
(9,900,000,000)
(10,800,000,000)
(11,400,000,000)
-6300000
-7800000
-12400000
-27000000
-31700000
-28100000
(2,800,000,000)
(3,300,000,000)
(1,500,000,000)
(7,800,000,000)
(9,300,000,000)
(10,900,000,000)
(18,700,000)
(27,200,000)
(37,700,000)
(46,100,000,000)
2,300,000,000
1,600,000,000
0
0
0
1,800,000,000
1,800,000,000
2,100,000,000
1,500,000,000
1,600,000,000
1,600,000,000
25,600,000
20,300,000
3,500,000
0
3,300,000,000
3,500,000,000
3,800,000,000
181,000,000
208,000,000
597,000,000
9,600,000
5,700,000
5,600,000
1,100,000,000
1,000,000,000
1,000,000,000
1,500,000
1,800,000
1,500,000
2,000,000
2,800,000
2,800,000
7,700,000,000
7,900,000,000
8,300,000,000
–
457,000,000
463,000,000
498,000,000
598,100,000
1,400,000,000
0
0
0
763,400,000
960,400,000
986,400,000
647,000,000
1,900,000,000
1,300,000,000
13,100,000
31,800,000
218,900,000
853000
689000
1600000
2,700,000,000
3,300,000,000
1,200,000,000
216,000,000
95,000,000
302,000,000
2,100,000
4,600,000
245,600
325,500,000
576,300,000
410,300,000
2,700,000
552,800
514,900
181,400
461,000,000
793,000,000
659,000,000
856,000,000
852,000,000
961,000,000
24,500,000,000
20,100,000,000
5300000
10000000
9600000
9,100,000,000
9,400,000,000
7,800,000,000
13,500,000,000
15,200,000,000
15,600,000,000
1,100,000,000
1,200,000,000
269,100,000
16400000
20600000
20100000
10,500,000,000
11,600,000,000
8,300,000,000
1,700,000,000
2,700,000,000
1,900,000,000
61,900,000
76,600,000
41,000,000
7,000,000,000
5,500,000,000
4,300,000,000
17,000,000
30,800,000
21,600,000
10,800,000
13,600,000
9,000,000
131,600,000,000
131,800,000,000
145,500,000,000
13,100,000,000
13,700,000,000
21,700,000,000
11,300,000,000
9,700,000,000
10,900,000,000
65,900,000,000
56,900,000,000
3600000
3900000
4100000
4,500,000,000
4,800,000,000
5,500,000,000
44,800,000,000
47,100,000,000
50,000,000,000
10,200,000,000
10,900,000,000
97,100,000
3800000
3300000
892000
103,100,000,000
104,900,000,000
113,400,000,000
3,500,000,000
3,700,000,000
9,200,000,000
2,000,000,000
843,200,000
783,500,000
34,000,000,000
38,000,000,000
40,600,000,000
138,000,000
156,100,000
157,500,000
917,300
982,400
885,900
82,200,000,000
85,900,000,000
89,300,000,000
4,100,000,000
5,800,000,000
7,800,000,000
38,100,000,000
40,700,000,000
42,900,000,000
(41,100,000,000)
(35,900,000,000)
-827000
-1300000
-1700000
(2,300,000,000)
(2,600,000,000)
(2,700,000,000)
(22,500,000,000)
(23,700,000,000)
(24,800,000,000)
(1,400,000,000)
(1,900,000,000)
(672,000)
-3400000
-3000000
-602000
(33,600,000,000)
(34,800,000,000)
(37,700,000,000)
(212,000,000)
(430,000,000)
(888,000,000)
(390,000,000)
(8,900,000)
(49,300,000)
(7,100,000,000)
(8,200,000,000)
(8,600,000,000)
(32,500,000)
(29,200,000)
(35,800,000)
(753,200)
(800,800)
(697,700)
(34,600,000,000)
(32,600,000,000)
(32,100,000,000)
(1,300,000,000)
(1,800,000,000)
(2,100,000,000)
(19,600,000,000)
(21,100,000,000)
(22,000,000,000)
8,400,000
8,600,000
7,900,000
1,100,000
0
0
3,000,000,000
3,200,000,000
3,400,000,000
633,000
441,000
453,000
–
14,000,000,000
13,600,000,000
13,800,000,000
426,000,000
–
67700000
57100000
42300000
340800000
275800000
228,700,000
242,800,000
274,100,000
10,700,000,000
11,100,000,000
11,100,000,000
4,300,000,000
4,400,000,000
4,400,000,000
24,500,000
25,800,000
5,800,000
726,000
728,000
2,500,000
0
230100
1400000
435,000,000
657,000,000
617,000,000
3,200,000
2,500,000
1,000,000
14,400,000,000
14,900,000,000
12,900,000,000
4,400,000,000
4,700,000,000
3,100,000,000
56400000
45900000
10800000
1400000
4800000
149,700,000
190,300,000
31,000,000
773,000,000
895,000,000
1,000,000,000
2,500,000,000
2,900,000,000
2,100,000,000
–
397,000,000
413,200,000
424,300,000
23,800,000
23,100,000
23,300,000
14700000
14500000
16800000
17,900,000,000
17,400,000,000
14,600,000,000
10,600,000
10,200,000
4,700,000
6,700,000
6,100,000
5,000,000
81,500,000,000
83,700,000,000
78,000,000,000
72,900,000,000
80,700,000,000
90,100,000,000
1600000000
1400000000
1100000000
1400000000
970400000
737,500,000
706,400,000
645,000,000
15,400,000,000
15,300,000,000
15,300,000,000
21,200,000,000
22,200,000,000
20,100,000,000
121,000,000
135,400,000
148,500,000
114,300,000
124,900,000
135,200,000
16800000
23100000
25900000
7,200,000,000
7,300,000,000
7,700,000,000
227,200,000
240,500,000
215,600,000
14,500,000
15,500,000
14,400,000
36,700,000,000
44,100,000,000
63,800,000,000
23,800,000,000
32,700,000,000
40,100,000,000
6,300,000
7,400,000
7,000,000
244700000
377600000
484400000
1600000000
2000000000
12,300,000,000
13,000,000,000
13,400,000,000
38,500,000,000
39,100,000,000
38,500,000,000
14,600,000,000
14,500,000,000
14,900,000,000
–
(74,100,000)
(79,600,000)
(87,600,000)
(23,100,000)
(29,800,000)
(36,200,000)
-5700000
-9700000
-11800000
(3,800,000,000)
(4,000,000,000)
(4,200,000,000)
(93,600,000)
(98,700,000)
(105,400,000)
(11,600,000)
(12,300,000)
(11,400,000)
(7,400,000,000)
(9,300,000,000)
(12,300,000,000)
(7,300,000,000)
(8,900,000,000)
(11,100,000,000)
(3,200,000)
(4,400,000)
(4,300,000)
-110300000
-195100000
-285500000
-327900000
-398200000
(4,600,000,000)
(4,800,000,000)
(4,900,000,000)
(14,400,000,000)
(15,700,000,000)
(15,800,000,000)
(9,300,000,000)
(9,100,000,000)
(9,100,000,000)
–
744200
1500000
2200000
2,300,000,000
2,100,000,000
1,600,000,000
54700
115000
74700
124,400,000
146,500,000
174,700,000
4,200,000,000
4,300,000,000
5,200,000,000
5,000,000
302,700
–
307,000
523,000
391,000
117600000
111800000
104900000
8,500,000
9,200,000
8,400,000
34,900,000
51,200,000
46,500,000
3,000,000,000
2,900,000,000
5,000,000,000
8,600,000,000
9,100,000,000
164100
112000
210400
6,100,000,000
7,000,000,000
4,200,000,000
107500
108900
178400
15,700,000
24,600,000
29,500,000
4,200,000,000
5,000,000,000
3,700,000,000
19,000
941,800
211,100
495,000
767,000
492,000
56700000
59300000
33600000
8,000,000
11,100,000
10,500,000
1,900,000,000
2,100,000,000
2,100,000,000
518,000,000
593,000,000
3300000
6000000
34900000
51,400,000,000
49,400,000,000
42,500,000,000
1400000
4000000
7400000
539,100,000
651,900,000
665,100,000
2500000
3300000
3400000
40,500,000,000
39,000,000,000
29,300,000,000
1600000
1800000
1700000
219,700,000
242,400,000
294,700,000
1,300,000,000
1,500,000,000
-1500000
-2000000
-1500000
(26,700,000,000)
(28,300,000,000)
(18,600,000,000)
-1300000
-1400000
-1400000
(140,100,000)
(160,800,000)
(183,900,000)
(165,500,000)
(179,700,000)
32,100,000,000
27,700,000,000
40,400,000,000
11,600,000
5,900,000
797,600
73,400,000,000
79,700,000,000
83,400,000,000
815,000
(42,000,000,000)
(46,500,000,000)
(51,500,000,000)
(312,000)
24,500,000
25,700,000
172,300,000
213,300,000
219,300,000
13,300,000,000
12,300,000,000
16,200,000,000
5,700,000
6,000,000
5,800,000
374600000
380300000
404900000
5,400,000
5,500,000
5,800,000
265,500,000
304,800,000
302,600,000
13,400,000,000
13,500,000,000
14,500,000,000
(3,900,000)
(4,500,000)
(4,200,000)
-241900000
-232700000
-223800000
(3,200,000)
(3,300,000)
(3,500,000)
(186,600,000)
(189,500,000)
(188,200,000)
(8,700,000,000)
(8,700,000,000)
(9,100,000,000)
9,800,000,000
10,300,000,000
19,100
8,800
34,700,000,000
35,100,000,000
(13,200,000,000)
(14,200,000,000)
26,900,000
26,000,000
27,300,000
396600000
387900000
396200000
21,000,000
17,200,000
17,200,000
8,900,000,000
8700000
8400000
9500000
467,000,000
342,000,000
311,000,000
123,700,000
110,000,000
100,100,000
4300000
6700000
7500000
1,900,000,000
2,700,000,000
2,900,000,000
319,000
235,000
794,000
1,200,000,000
1,300,000,000
1,300,000,000
93,800,000
67,200,000
64,700,000
441,900,000
446,800,000
504,700,000
26,600,000
32,500,000
24,400,000
92,500,000
89,100,000
98,600,000
223,000,000
578,000,000
431000
524000
400000
418,000,000
709,000,000
188,000,000
807,900,000
783,200,000
558,700,000
965,000
5,600,000
804,000
176000
4100000
482000
2,900,000
3,200,000
3,300,000
5,000,000,000
6,300,000,000
7,400,000,000
516,000
1,700,000
4,100,000
1,100,000,000
1,700,000,000
1,700,000,000
108,200,000
63,000,000
173,400,000
2,200,000,000
1,800,000,000
1,600,000,000
15,600,000
11,400,000
9,400,000
19,600,000
20,900,000
961,000
267,000,000
10,100,000,000
17600000
19200000
17900000
4,500,000,000
4,400,000,000
4,000,000,000
5,100,000,000
4,200,000,000
9,600,000,000
16,400,000
18,800,000
20,800,000
39200000
37100000
33500000
32,400,000
33,500,000
29,100,000
101,500,000,000
114,200,000,000
124,700,000,000
112,000,000
51,700,000
14,600,000
5,700,000,000
6,900,000,000
6,800,000,000
448,700,000
377,300,000
513,000,000
14,500,000,000
12,500,000,000
9,000,000,000
340,000,000
417,100,000
303,000,000
256,000,000
256,900,000
261,600,000
3,100,000,000
35,400,000,000
7100000
7700000
8400000
20,800,000,000
22,500,000,000
24,700,000,000
40,400,000,000
39,100,000,000
37,700,000,000
3,000,000
2,000,000
2,100,000
5100000
4600000
4700000
4,100,000
4,200,000
4,300,000
22,500,000,000
27,800,000,000
32,300,000,000
(15,400,000,000)
-5400000
-6200000
-6900000
(7,400,000,000)
(8,200,000,000)
(9,100,000,000)
(14,600,000,000)
(14,600,000,000)
(14,600,000,000)
(2,800,000)
(1,300,000)
(1,500,000)
-2600000
-2600000
-2900000
(3,400,000)
(3,700,000)
(3,900,000)
(12,500,000,000)
(14,800,000,000)
(17,600,000,000)
339,700,000
69,400,000,000
73,600,000,000
80,300,000,000
7,300,000,000
8,200,000,000
9,300,000,000
79,600,000,000
89,300,000,000
87,100,000,000
2,200,000,000
2,500,000,000
2,500,000,000
155,900,000
171,300,000
177,600,000
37,000,000,000
(26,000,000)
(16,700,000,000)
(17,900,000,000)
(18,900,000,000)
(2,200,000,000)
(2,500,000,000)
(3,900,000,000)
(24,100,000,000)
(27,300,000,000)
(26,600,000,000)
(424,500,000)
(514,800,000)
(610,700,000)
(66,300,000)
(75,700,000)
(86,300,000)
(10,400,000,000)
236,000,000
271,000,000
3,700,000,000
4,000,000,000
3,300,000,000
5,900,000
4,800,000
3,500,000
60,700,000
77,800,000
70,900,000
–
99,200,000
159,300,000
136,600,000
240,000,000
189,000,000
314,000,000
16,900,000
8,000,000
3,900,000
1,700,000
1,900,000
1,900,000
881,000
895,000
780,000
36,300,000
31,500,000
35,200,000
0
0
0
12,700,000
20,800,000
33,100,000
267,000,000
322,400,000
297,600,000
1,100,000
2,100,000
1,300,000
266,000,000
264,000,000
2,400,000,000
6,000,000,000
5,400,000,000
14,200,000
10,000,000
14,400,000
109,700,000
205,100,000
179,000,000
153,000
568,400
186,600
8,100,000
8,200,000
2,400,000,000
2,100,000,000
2,100,000,000
143,100,000
21,600,000
16,100,000
905,000
2,200,000
57,000
74,000
80,000
58,000
2500000
420700000
596400000
20200000
22500000
23200000
34,400,000
40,400,000
27,800,000
50,600,000
13,900,000
17,300,000
13,700,000
2,800,000,000
2,600,000,000
49,700,000,000
47,200,000,000
41,300,000,000
226,700,000
84,500,000
125,000,000
330,400,000
362,600,000
332,100,000
21,400,000
35,400,000
18,200,000
536,900,000
608,800,000
659,000,000
41,700,000,000
48,100,000,000
63,200,000,000
817,300,000
707,700,000
623,900,000
22,000,000
18,300,000
18,500,000
11,000,000
11,700,000
11,800,000
366700000
500300000
678800000
347200000
393100000
458900000
366,000,000
422,100,000
553,200,000
545,200,000
629,300,000
609,300,000
44,200,000
26,700,000
22,200,000
38,500,000,000
40,500,000,000
403,400,000,000
368,700,000,000
317,300,000,000
1,200,000,000
1,500,000,000
1,700,000,000
2,900,000,000
3,000,000,000
3,100,000,000
2,200,000
1,800,000
1,700,000
131,300,000
168,200,000
182,300,000
5,800,000,000
6,200,000,000
7,300,000,000
2,900,000,000
2,800,000,000
2,800,000,000
281,300,000
284,900,000
288,700,000
91,300,000
97,100,000
100,000,000
515,800,000
1,100,000,000
1,100,000,000
16800000
24900000
31200000
47300000
53700000
61800000
269,000,000
321,100,000
368,300,000
844,000,000
779,000,000
803,400,000
422,000,000
508,100,000
85,000,000
(10,800,000,000)
(11,500,000,000)
(299,400,000,000)
(273,200,000,000)
(235,600,000,000)
(135,700,000)
(179,700,000)
(224,400,000)
(855,900,000)
(871,000,000)
(906,700,000)
(1,500,000)
(1,500,000)
(1,400,000)
(103,600,000)
(112,600,000)
(123,300,000)
(2,700,000,000)
(3,200,000,000)
(3,600,000,000)
(524,900,000)
(625,300,000)
(736,900,000)
(226,800,000)
(233,700,000)
(238,900,000)
(52,400,000)
(54,900,000)
(57,400,000)
(170,800,000)
(173,500,000)
-8300000
-11700000
-15100000
-18400000
-23500000
-30500000
(153,400,000)
(186,600,000)
(220,700,000)
(513,900,000)
(466,800,000)
(493,100,000)
(70,100,000)
(88,200,000)
–
1,300,000
1,100,000
911,000
583,000
46800000
30900000
27100000
6000000
5300000
6900000
23,900,000
71,300,000
0
12,600,000
11,200,000
5,200,000
1,100,000,000
1,100,000,000
1,300,000,000
14800000
25500000
74000000
60,600,000
65,400,000
59,300,000
0
861,000
1,000,000
621,000
725,000
99,000
902,300
39,900,000
1200000
1000000
1200000
1900000
1000000
1200000
10,900,000
15,300,000
798,000
4200000
7000000
9200000
2,800,000
2,400,000
33,800,000
565,000,000
603,000,000
715,900,000
806000
2000000
3200000
12,500
497,500
1,300,000
48,500,000
139,000,000
40,200,000
52400
10,500,000
13,500,000
12,800,000
5,900,000
27,300,000
56,900,000
63,100,000
86400000
85400000
60300000
22900000
23400000
19700000
128,000,000
239,600,000
360,500,000
72100000
67600000
150700000
173,200,000
136,300,000
243,200,000
5,500,000,000
4,200,000,000
4,400,000,000
44100000
69300000
290400000
7,100,000
5,200,000
8,100,000
482,900,000
566,700,000
431,300,000
844200
144,400,000
158,700,000
164,200,000
159,700,000
1,200,000
3,800,000
4,600,000
172700000
177200000
91000000
3300000
3400000
4200000
1,700,000,000
2,000,000,000
2,200,000,000
1,200,000,000
1,700,000,000
2,300,000,000
68000000
92200000
116100000
1,100,000,000
1,200,000,000
1,300,000,000
7,800,000,000
8,600,000,000
9,600,000,000
9300000
12300000
22100000
959,000
1,100,000
968,000
1,200,000
1,400,000
1,300,000
2,300,000,000
2,600,000,000
3,000,000,000
35,100,000,000
31,300,000,000
33,500,000,000
31600
(58,800,000)
(60,300,000)
(62,800,000)
(29,200,000)
(1,000,000)
(1,100,000)
(1,500,000)
-57400000
-69600000
-33400000
-2200000
-2600000
-3200000
(253,300,000)
(287,200,000)
(331,500,000)
(92,700,000)
(153,600,000)
(234,200,000)
-44300000
-57100000
-73600000
(157,400,000)
(200,500,000)
(236,600,000)
(4,600,000,000)
(5,100,000,000)
(5,600,000,000)
-5000000
-6900000
-7400000
(247,000)
(504,000)
(594,000)
(957,600)
(1,100,000)
(1,100,000)
(444,000,000)
(490,900,000)
(548,800,000)
(10,100,000,000)
(9,000,000,000)
(9,900,000,000)
-1900
0
0
63,700,000
74,100,000
73,500,000
22,900
1,300,000
11900000
12000000
12500000
1,100,000,000
1,900,000,000
4,000,000,000
11,100,000
18,300,000
15,800,000
0
0
0
1,400,000,000
1,100,000,000
1,500,000,000
6200000
4000000
4000000
555,000,000
508,000,000
18,200,000,000
18,400,000,000
17,800,000,000
1,500,000,000
1,900,000,000
2,000,000,000
1,300,000,000
2,100,000,000
881300
1000000
55,000,000
190,300,000
173,600,000
281,000
220,000
1100000
3300000
1500000
4,700,000,000
4,200,000,000
7,100,000,000
12,500,000
9,600,000
8,200,000
17100000
24200000
30900000
6,700,000,000
4,700,000,000
20,100,000,000
1400000
1400000
1300000
176,200,000
69,500,000
150,800,000
52,000,000
966,000,000
13,600,000,000
14,900,000,000
14,900,000,000
613,400,000
854,700,000
752,500,000
12,800,000
246,300,000
19200000
19800000
351,900,000
414,500,000
440,100,000
15,300
4,000,000
22,700,000
22800000
25500000
24300000
23,200,000,000
32,000,000,000
36,000,000,000
97,500,000
139,800,000
161,400,000
356500000
415800000
550400000
40,300,000,000
29,200,000,000
38,100,000,000
8500000
7700000
7200000
1,700,000,000
1,300,000,000
1,300,000,000
3,400,000,000
2,800,000,000
146,600,000,000
152,600,000,000
149,600,000,000
9,900,000,000
6,500,000,000
5,700,000,000
12,000,000,000
19,800,000,000
534100
742600
1,100,000,000
1,400,000,000
1,700,000,000
5,700,000,000
6,000,000,000
6,200,000,000
79,700
167,400
886,000
21100000
24300000
25400000
274,800,000,000
282,300,000,000
306,200,000,000
50,400,000
51,400,000
57,900,000
142200000
162900000
175400000
154,400,000,000
137,000,000,000
113,200,000,000
2800000
2800000
2800000
10,300,000,000
11,500,000,000
13,000,000,000
13,700,000,000
15,000,000,000
193,800,000,000
191,900,000,000
186,500,000,000
3,100,000,000
3,900,000,000
4,100,000,000
65,200,000,000
68,500,000,000
-79500
-236600
(71,700,000)
(105,800,000)
(150,400,000)
(2,100,000,000)
(2,200,000,000)
(2,300,000,000)
(73,000)
(83,200)
(141,000)
-14300000
-14900000
-15600000
(163,800,000,000)
(169,400,000,000)
(181,800,000,000)
(31,400,000)
(33,900,000)
(36,000,000)
-87700000
-101500000
-117900000
(111,700,000,000)
(96,600,000,000)
(80,000,000,000)
-2200000
-2400000
-2500000
(2,300,000,000)
(2,700,000,000)
(3,000,000,000)
(6,200,000,000)
(6,400,000,000)
(121,000,000,000)
(117,700,000,000)
(109,000,000,000)
(1,300,000,000)
(1,400,000,000)
(1,700,000,000)
(38,600,000,000)
(42,600,000,000)
2,000,000,000
125,800,000
99,300,000
35,800,000
1000000
1400000
1100000
17,200,000
4,000,000
16,900,000
653,000,000
712,000,000
736,000,000
403,000,000
344,000,000
308,000,000
10,300,000,000
9,900,000,000
8,100,000,000
1,000,000,000
1,200,000,000
1,300,000,000
292700
812800
2000000
232,400,000
260,300,000
269,800,000
43,800,000,000
44,900,000,000
45,100,000,000
233,200,000
154,800,000
176,900,000
97,600,000
32900
42600
235500
15,400,000
491,000,000
770,000,000
647,000,000
1,200,000,000
1,500,000,000
1,000,000,000
3,000,000,000
3,300,000,000
843,000,000
3,400,000,000
3,300,000,000
2,700,000,000
38200000
28800000
4400000
350500
379500
404000
7,200,000
13,600,000
19,000,000
1,600,000,000
2,400,000,000
2,200,000,000
–
22,700,000,000
4,700,000,000
4,300,000,000
3,100,000,000
1900000
2300000
2100000
195,700,000
109,700,000
142,600,000
4,000,000,000
4,700,000,000
4,100,000,000
13,400,000,000
11,800,000,000
13,200,000,000
29,400,000,000
29,800,000,000
26,700,000,000
71,000,000,000
29,600,000,000
22,300,000,000
76400000
78700000
44100000
11700000
17400000
19800000
387,400,000
428,500,000
446,700,000
59,900,000,000
61,200,000,000
63,300,000,000
73,600,000,000
9,500,000,000
9,400,000,000
6,800,000,000
17400000
19300000
22800000
972,300,000
1,000,000,000
992,200,000
59,800,000,000
63,200,000,000
66,600,000,000
39,200,000,000
40,600,000,000
41,900,000,000
18,700,000,000
19,800,000,000
18,500,000,000
220,900,000,000
230,500,000,000
220,200,000,000
78200000
97800000
112600000
2300000
3300000
3700000
654,800,000
683,600,000
875,300,000
171,700,000,000
178,700,000,000
182,600,000,000
56,300,000
(47,600,000,000)
(6,100,000,000)
(6,000,000,000)
(4,100,000,000)
-5000000
-5800000
-6700000
(256,800,000)
(302,700,000)
(323,100,000)
(16,100,000,000)
(16,900,000,000)
(17,700,000,000)
(21,200,000,000)
(22,300,000,000)
(23,600,000,000)
(9,800,000,000)
(10,500,000,000)
(9,800,000,000)
(131,900,000,000)
(140,600,000,000)
(136,600,000,000)
-36200000
-53800000
-70700000
-2100000
-2400000
-2600000
(359,900,000)
(391,500,000)
(496,100,000)
(55,000,000,000)
(60,800,000,000)
(66,000,000,000)
(32,300,000)
19,600,000
20,000,000
14,800,000
2,300,000
2,900,000
1,900,000
70,800,000
64,300,000
55,000,000
60,800,000
64,800,000
15,800,000
16,600,000
16,700,000
(35,900,000)
(38,900,000)
(15,000,000)
(15,400,000)
(15,400,000)
Intangible Assets
Total Other Assets
Total Assets
Accounts Payable Short Term Debt
6,400,000,000
8,700,000,000
42,300,000,000
1,400,000,000
1,400,000,000
6,300,000,000
8,600,000,000
43,800,000,000
1,400,000,000
1,700,000,000
6,300,000,000
8,400,000,000
48,400,000,000
1,600,000,000
2,200,000,000
5,800,000,000
10,900,000,000
207,000,000,000
22,400,000,000
8,800,000,000
12,500,000,000
231,800,000,000
30,200,000,000
6,300,000,000
9,000,000,000
14,600,000,000
290,500,000,000
35,500,000,000
11,000,000,000
295,000
37,900,000
3,000,000
5,500,000
291,000
36,100,000
4,000,000
5,500,000
278,000
30,600,000
2,900,000
5,500,000
0
4400000
164100000
1200000
0
0
11200000
204900000
2800000
0
0
5800000
182500000
1100000
0
54,800
35,600,000
871,100
92,100
40,000,000
605,500
52,800
34,000,000
575,200
0
152000
11000000
1200000
1100000
0
28000
12200000
1900000
777000
0
45000
14900000
724000
0
9,200,000
22,400,000
435,300,000
11,500,000
56,500,000
590,900,000
23,800,000
102,900,000
689,500,000
32,600,000
1,900,000
36,100,000
5,700,000
2,000,000
37,200,000
6,400,000
2,200,000
43,500,000
4,700,000
3,300,000,000
3,800,000,000
41,400,000,000
15,100,000,000
1,700,000,000
4,100,000,000
5,100,000,000
56,300,000,000
16,500,000,000
3,600,000,000
4,500,000,000
6,400,000,000
67,700,000,000
20,400,000,000
3,400,000,000
26,100,000
69,400,000
2,200,000,000
64,800,000
25,600,000
71,900,000
2,200,000,000
70,400,000
25,000,000
78,000,000
2,500,000,000
105,200,000
21,600,000
24,000,000
749,300,000
45,800,000
49,300,000
52,500,000
805,500,000
61,000,000
3,800,000
44,400,000
47,600,000
777,400,000
48,400,000
4,500,000
39,300,000
75,300,000
1,000,000,000
34,800,000
23,700,000
39,000,000
67,200,000
1,000,000,000
40,600,000
24,300,000
38,700,000
52,500,000
1,000,000,000
44,400,000
33,900,000
1,100,000
363,500,000
16,100,000
874,000
385,000,000
13,900,000
380,000
511,000
397,500,000
19,200,000
240,700
240,700
43,400,000
540,400
167,000
167,000
69,800,000
2,100,000
147,000
157,000
157,000
139,300,000
2,600,000
13,000
1,200,000
174,100,000
4,300,000
900,000
171,800,000
2,600,000
59,600,000
63,200,000
567,200,000
6,300,000
–
8,100,000,000
8,000,000,000
7,800,000,000
80,500,000,000
77,900,000,000
76,600,000,000
171,100,000
146,600,000
127,800,000
4,700,000
4,700,000
4,700,000
4,900,000,000
5,100,000,000
4,700,000,000
252,800,000
293,300,000
291,300,000
4,000,000
3,500,000
2,600,000
32,800,000,000
30,000,000,000
27,900,000,000
210,000
10,100,000
37,300,000
36,600,000
6,300,000,000
5,800,000,000
5,600,000,000
103,800,000,000
103,700,000,000
109,300,000,000
19900000
16900000
9,200,000,000
8,900,000,000
9,200,000,000
230,800,000,000
219,400,000,000
215,200,000,000
217,400,000
201,400,000
142,400,000
24,600,000
20,200,000
21,300,000
5,100,000,000
5,300,000,000
5,000,000,000
424,700,000
468,000,000
476,100,000
10,500,000
14,000,000
12,000,000
127,000,000,000
127,000,000,000
122,200,000,000
11,300,000
11,200,000
11,300,000
8,200,000
3,600,000
14,400,000
7,200,000
7,700,000
10,100,000
66,200,000
90,000,000
93,400,000
9,500,000,000
9,800,000,000
9,700,000,000
110,600,000,000
111,200,000,000
116,700,000,000
29,900,000
81,600,000
77,300,000
19900000
16900000
92,700,000,000
99,200,000,000
94,400,000,000
2,100,000,000,000
2,100,000,000,000
2,200,000,000,000
1,900,000,000
1,700,000,000
1,500,000,000
610,900,000
647,100,000
681,700,000
37,700,000,000
41,500,000,000
40,400,000,000
7,900,000,000
8,200,000,000
8,300,000,000
422,800,000
482,900,000
492,800,000
1,900,000,000,000
1,800,000,000,000
1,700,000,000,000
638,300,000
639,800,000
676,400,000
532,600,000
596,900,000
608,300,000
255,700,000
315,600,000
351,300,000
2,900,000,000
3,400,000,000
4,000,000,000
192,800,000,000
209,000,000,000
219,900,000,000
158,800,000,000
159,300,000,000
166,600,000,000
2,700,000,000
2,700,000,000
2,600,000,000
56800000
47400000
9,400,000,000
10,700,000,000
10,800,000,000
23,700,000
24,900,000
15,800,000
31,500,000
34,400,000
33,000,000
4,400,000,000
4,600,000,000
4,200,000,000
66,300,000
61,700,000
105,100,000
99,200,000
111,500,000
111,700,000
28,800,000,000
36,100,000,000
37,600,000,000
5,500,000,000
5,600,000,000
6,200,000,000
5,800,000
6,300,000
4,000,000
421000
782000
1,700,000,000
929,000,000
1,200,000,000
244,100,000,000
232,400,000,000
245,700,000,000
73,000,000
5,500,000
5,300,000
2,600,000,000
3,100,000,000
2,800,000,000
400,000
400,000
500,000
22,200,000
52,300,000
305,900,000,000
262,800,000,000
211,100,000,000
33,000,000
52,000,000
40,000,000
10,000,000
2,500,000
5,000,000
239,600,000
183,700,000
218,600,000
11,200,000
11,000,000
1,100,000,000
3,300,000,000
4,200,000,000
3,600,000,000
206,700,000
206,500,000
199,800,000
818000
817000
10000000
55,500,000
53,500,000
51,100,000
280,000
280,000
14,600,000
63,000,000
436500
0
0
152,500,000
152,000,000
151,900,000
32,800,000
29,700,000
25,200,000
25,300,000,000
27,500,000,000
26,800,000,000
64,000,000
63,000,000
63,000,000
41800000
44400000
49000000
0
0
0
4,800,000
4,400,000
4,400,000
6,600,000,000
5,500,000,000
2,200,000,000
14,500,000,000
14,400,000,000
14,700,000,000
9,700,000,000
11100000
1,800,000,000
996,300,000
1,100,000,000
1,100,000
1,300,000
15,600,000
372,000,000
463,000,000
631,000,000
436500
149000
385300
1,500,000,000
677,700,000
1,200,000,000
349,100,000
210,500,000
205,800,000
36,500,000
47,200,000
60,500,000
26,100,000,000
28,300,000,000
27,500,000,000
591,000,000
541,000,000
396,000,000
62700000
96600000
111000000
7100000
7200000
6800000
13,300,000
12,900,000
13,000,000
7,200,000,000
6,300,000,000
2,700,000,000
15,800,000,000
15,300,000,000
15,900,000,000
6,400,000
6,300,000
13,300,000,000
35500000
28,700,000,000
27,800,000,000
26,700,000,000
18,600,000
33,400,000
41,300,000
30,300,000,000
33,000,000,000
33…