Assignment Instructions
Sales budget
Production budget
Unit selling price $235
MonthSalesJanuary50,000February60,000March70,000April70,000May70,000
Direct labor per unitdirect labor per hour3 hours$12.50
Direct material usage data:
Direct Material UsagePer UnitUnit CostPlastic pellets10 lbs$7Insulation5 lbs$3
Inventory policy requires that there are sufficient materials on hand at the beginning of the month to produce 50% of that months estimated sales. This was the case on January 1.
Monthly overhead data:
Fixed CostVariable CostPower$1.00Supplies.40Maintenance25,000.50Supervision16,000Depreciation100,000Taxes15,000Other10,0001.40
Monthly overhead is estimated using a flexible budget formula and is measured in direct labor hours.
Monthly selling and administrative data:
Fixed CostVariable CostSalaries$20,000Depreciation10,000Shipping1.00Other10,000.50
Monthly selling and administrative expenses are estimated using a flexible budget formula and are measured in units sold.
Finished goods inventory:
MonthUnitsUnit CostJanuary 140,000$166
Desired ending inventory for each month is 80 percent of next month’s sales.
All sales and purchases are for cash. The cash balance on January 1 was $500,000. Banderhouse Inc. requires a minimum month cash balance of $1000. If there is a cash shortage, money is borrowed at a rate of 10 percent and is repaid at the end of the quarter along with the interest due. Cash borrowed at the end of the quarter is repaid at the end of the following quarter. On January 1, there were no loans.
Related Lessons
The following lessons can help you get started with this assignment.
Master Budget in Accounting: Definition, Components & Example
Sales Budget: Definition and Examples
Manufacturing Overhead Budget: Definition, Preparation and Example
Finished Goods Inventory: Calculation & Formula
Cost of Goods Sold Journal Entries
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more