The 2024 income statement and comparative balance sheet of
CanGrow, Inc.
follow:
DATA:CanGrow, Inc.
Income Statement
Year Ended December 31, 2024
Net Sales Revenue = $441,000
Cost of Goods Sold = 204,200
Gross Profit = 236,800
Operating Expenses:
Salaries Expense = $79,400
Depreciation Expense—Plant Assets = 14,800
Other Operating Expenses = 10,100
Total Operating Expenses = 104,300
Operating Income = 132,500
Other Income and (Expenses):
Interest Revenue = 8,500
Interest Expense = (21,700)
Total Other Income and (Expenses) = (13,200)
Net Income Before Income Taxes = 119,300
Income Tax Expense = 19,400
Net Income = $99,900
MORE DATA:
CanGrow, Inc.
Comparative Balance Sheet
December 31, 2024 and 2023
Assets:
Current Assets:
2024 Cash = 26,500
2023 Cash = 15,900
2024 Accounts Receivable = 26,700
2023 Accounts Receivable = 25,000
2024 Merchandise Inventory = 79,400
2023 Merchandise Inventory = 92,000
Long-term Assets:
2024 Land = 35,400
2023 Land = 9,000
2024 Plant Assets = 115,070
2023 Plant Assets = 110,310
2024 Accumulated Depreciation – Plant Assets = (17,170)
2023 Accumulated Depreciation – Plant Assets = (15,610)
2024 Total Assets = 265,900
2023 Total Assets = 236,600
Liabilities: Current liabilities:
2024 Accounts Payable = 35,200
2023 Accounts Payable = 29,900
Long-term liabilities:
2024 Notes Payable = 72,000
2023 Notes Payable = 102,000
2024 Total Liabilities = 136,100
2023 Total Liabilities = 162,000
Stockholders’ Equity : 2024 Common Stock, no par = 88,500
2023 Common Stock, no par = 64,100
2024 Retained Earnings = 41,300
2023 Retained Earnings = 10,500
2024 Total Stockholders’ Equity = 129,800
2023 TotalStockholders’ Equity = 74,600
2024 Total Liabilities and Stockholders’ Equity = 265,900
2023 Total Liabilities and Stockholders’ Equity = 236,600
MORE INFO:
Additionally, CanGrow purchased land of $ 26,400 by financing it 100% with long-term notes payable during 2024. During the year, there were no sales of land, no retirements of stock, and no treasury stock transactions. A plant asset was disposed of for $0. The cost and accumulated depreciation of the disposed asset was $ 13,240. The plant acquisition was for cash.
Prepare the 2024 Statement of Cash Flows by the direct method. (Use a minus sign or parentheses for amounts that result in a decrease in cash. If a box is not used in the statement, leave the box empty; do not select a label or enter a zero.)
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more